Half-year report · HY
7297.TEDINET S100X4JG
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥15.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥208m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥39m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥178m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥378m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥56m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥337m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥60m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥254m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥332m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥254m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥19m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥19.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥20.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥21.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥483m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥93m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥220m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥814m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥269m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥357m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥279m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-35.99 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.08 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.71 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Car Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| Car Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| Car Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥331m |
| Outdoor Leisure And Sports Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥474m |
| Outdoor Leisure And Sports Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥474m |
| Outdoor Leisure And Sports Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥333,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥332m |
| Car Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Car Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Car Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥510m |
| Outdoor Leisure And Sports Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥536m |
| Outdoor Leisure And Sports Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥536m |
| Outdoor Leisure And Sports Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥547m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 476
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 315560000 | JPY |
| Other ncl | InterimInstant | 280379000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3015063000 | JPY |
| Noncurrent liabilities | InterimInstant | 2864913000 | JPY |
| Liabilities | Prior1YearInstant | 5495000000 | JPY |
| Liabilities | InterimInstant | 5364326000 | JPY |
| Capital stock | Prior1YearInstant | 1637706000 | JPY |
| Capital stock | InterimInstant | 1637706000 | JPY |
| Capital surplus | Prior1YearInstant | 2422246000 | JPY |
| Capital surplus | InterimInstant | 2422246000 | JPY |
| Retained earnings | Prior1YearInstant | 9082159000 | JPY |
| Retained earnings | InterimInstant | 8722441000 | JPY |
| Treasury stock | Prior1YearInstant | -764344000 | JPY |
| Treasury stock | InterimInstant | -764344000 | JPY |
| Shareholders equity | Prior1YearInstant | 12377768000 | JPY |
| Shareholders equity | InterimInstant | 12018049000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1094765000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1368522000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1364563000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 1100775000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2459329000 | JPY |
| Valuation and translation adjustments | InterimInstant | 2469297000 | JPY |
| Net assets | Prior1YearInstant | 14837097000 | JPY |
| Net assets | InterimInstant | 14487347000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20332097000 | JPY |
| Liabilities and net assets | InterimInstant | 19851674000 | JPY |
| Net sales | Prior1InterimDuration | 7148770000 | JPY |
| Net sales | InterimDuration | 6195644000 | JPY |
| Cost of sales | Prior1InterimDuration | 4492696000 | JPY |
| Cost of sales | InterimDuration | 3741659000 | JPY |
| Gross profit | Prior1InterimDuration | 2656073000 | JPY |
| Gross profit | InterimDuration | 2453985000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2617075000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2661759000 | JPY |
| Operating income | Prior1InterimDuration | 38998000 | JPY |
| Operating income | InterimDuration | -207774000 | JPY |
| Interest income noi | Prior1InterimDuration | 24144000 | JPY |
| Interest income noi | InterimDuration | 19432000 | JPY |
| Dividends income noi | Prior1InterimDuration | 29498000 | JPY |
| Dividends income noi | InterimDuration | 46835000 | JPY |
| Other noi | Prior1InterimDuration | 1798000 | JPY |
| Other noi | InterimDuration | 18915000 | JPY |
| Non operating income | Prior1InterimDuration | 55441000 | JPY |
| Non operating income | InterimDuration | 85184000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 5798000 | JPY |
| Interest expenses noe | InterimDuration | 6058000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 78000 | JPY |
| Foreign exchange losses noe | InterimDuration | 20071000 | JPY |
| Commission fee noe | Prior1InterimDuration | 21151000 | JPY |
| Commission fee noe | InterimDuration | 20848000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |