Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥15.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥16.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥16.6bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥15.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥15.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥301m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥220m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥378m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥322m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥586m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥209m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥323m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥332m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥212m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥362m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥974m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥922m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥332m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥212m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥20.3bnat 2025-03-31Cons.Assets
Total assets¥20.7bnat 2024-03-31Cons.Assets
Total assets¥20.9bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥20.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥19.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥6.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥14.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥14.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥14.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥14.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.1bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥9.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥9.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.5bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥175m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥542m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1000m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥814m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥593m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥290m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥274m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥357m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥227m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥187m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥242m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥273m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-47.082024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.122023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.32022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.062021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.722020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,103.36at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,083.74at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,053.89at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,984.24at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,851.76at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-2.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE7.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees659at 2025-03-31Cons.Number of employees
Employees669at 2024-03-31Cons.Number of employees
Employees672at 2023-03-31dCons.Number of employees
Employees684at 2022-03-31dCons.Number of employees
Employees712at 2021-03-31dCons.Number of employees
Revenue¥14.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥14.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥15.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥56m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥214m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥275m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥156m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥410m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥313m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥157m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥309m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥148m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥317m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥989m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥778m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥16.5bnat 2025-03-31StandaloneAssets
Total assets¥17.0bnat 2024-03-31StandaloneAssets
Total assets¥17.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥5.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥11.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥11.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥7.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-43.742024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.92022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.212021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.362020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,597.2at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,629.72at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,622.78at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,591.22at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,506.57at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,928,885at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees356at 2025-03-31StandaloneNumber of employees
Employees365at 2024-03-31StandaloneNumber of employees
Employees373at 2023-03-31dStandaloneNumber of employees
Employees364at 2022-03-31dStandaloneNumber of employees
Employees359at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Car Businessreportable segmentcapex2024-04-01 → 2025-03-31¥228m
Car Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥337m
Car Businessreportable segmentemployeesat 2025-03-31619 pure
Car Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥14.0bn
Car Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥14.0bn
Car Businessreportable segmentsegment assetsat 2025-03-31¥11.8bn
Car Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Outdoor Leisure And Sports Businessreportable segmentcapex2024-04-01 → 2025-03-31¥14m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥20m
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2025-03-3118 pure
Outdoor Leisure And Sports Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2025-03-31¥930m
Outdoor Leisure And Sports Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥88m
—segment totalcapex2024-04-01 → 2025-03-31¥242m
—segment totaldepreciation2024-04-01 → 2025-03-31¥358m
—segment totalrevenue2024-04-01 → 2025-03-31¥15.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥15.5bn
—segment totalsegment assetsat 2025-03-31¥12.7bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.4bn
Car Businessreportable segmentcapex2023-04-01 → 2024-03-31¥313m
Car Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥349m
Car Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥14.4bn
Car Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥14.4bn
Car Businessreportable segmentsegment assetsat 2024-03-31¥12.6bn
Car Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.1bn
Outdoor Leisure And Sports Businessreportable segmentcapex2023-04-01 → 2024-03-31¥18m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥41m
Outdoor Leisure And Sports Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.6bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.6bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2024-03-31¥953m
Outdoor Leisure And Sports Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥137m
—segment totalcapex2023-04-01 → 2024-03-31¥331m
—segment totaldepreciation2023-04-01 → 2024-03-31¥390m
—segment totalrevenue2023-04-01 → 2024-03-31¥16.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥16.0bn
—segment totalsegment assetsat 2024-03-31¥13.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.3bn
Car Businessreportable segmentemployeesat 2025-03-31317 pure
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2025-03-3117 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,541
ItemContextValueUnit
Net assets (5-year summary)Prior3YearInstant13996980000JPY
Net assets (5-year summary)Prior2YearInstant14488298000JPY
Net assets (5-year summary)Prior1YearInstant14698703000JPY
Net assets (5-year summary)CurrentYearInstant14837097000JPY
Total assets (5-year summary)Prior4YearInstant19416110000JPY
Total assets (5-year summary)Prior3YearInstant20491132000JPY
Total assets (5-year summary)Prior2YearInstant20860721000JPY
Total assets (5-year summary)Prior1YearInstant20682379000JPY
Total assets (5-year summary)CurrentYearInstant20332097000JPY
Net assets per share (5-year summary)Prior4YearInstant1851.76
Net assets per share (5-year summary)Prior3YearInstant1984.24
Net assets per share (5-year summary)Prior2YearInstant2053.89
Net assets per share (5-year summary)Prior1YearInstant2083.74
Net assets per share (5-year summary)CurrentYearInstant2103.36
Basic earnings loss per share (5-year summary)Prior4YearDuration130.72
Basic earnings loss per share (5-year summary)Prior3YearDuration138.06
Basic earnings loss per share (5-year summary)Prior2YearDuration51.30
Basic earnings loss per share (5-year summary)Prior1YearDuration30.12
Basic earnings loss per share (5-year summary)CurrentYearDuration-47.08
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.673
Equity to asset ratio (5-year summary)Prior3YearInstant0.683
Equity to asset ratio (5-year summary)Prior2YearInstant0.695
Equity to asset ratio (5-year summary)Prior1YearInstant0.711
Equity to asset ratio (5-year summary)CurrentYearInstant0.730
Rate of return on equity (5-year summary)Prior4YearDuration0.073
Rate of return on equity (5-year summary)Prior3YearDuration0.072
Rate of return on equity (5-year summary)Prior2YearDuration0.025
Rate of return on equity (5-year summary)Prior1YearDuration0.015
Rate of return on equity (5-year summary)CurrentYearDuration-0.022
Price earnings ratio (5-year summary)Prior4YearDuration6.9
Price earnings ratio (5-year summary)Prior3YearDuration6.8
Price earnings ratio (5-year summary)Prior2YearDuration17.1
Price earnings ratio (5-year summary)Prior1YearDuration30.9
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1096656000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration999958000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-541933000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration175202000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1453214000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-273800000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-290179000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-168939000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-593194000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-814224000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-272533000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass