Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥15.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥16.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥16.6bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥15.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥15.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥301m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥220m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥378m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥322m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥586m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥209m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥323m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥332m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥212m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥362m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥974m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥922m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥332m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥212m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥20.3bnat 2025-03-31Cons.Assets
Total assets¥20.7bnat 2024-03-31Cons.Assets
Total assets¥20.9bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥20.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥19.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥6.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥14.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥14.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥14.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥14.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.1bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥9.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥9.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.5bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥175m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥542m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1000m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥814m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥593m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥290m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥274m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥357m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥227m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥187m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥242m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥273m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-47.082024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.122023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.32022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.062021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.722020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,103.36at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,083.74at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,053.89at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,984.24at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,851.76at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-2.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE7.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees659at 2025-03-31Cons.Number of employees
Employees669at 2024-03-31Cons.Number of employees
Employees672at 2023-03-31dCons.Number of employees
Employees684at 2022-03-31dCons.Number of employees
Employees712at 2021-03-31dCons.Number of employees
Revenue¥14.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥14.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥15.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥56m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥214m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥275m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥156m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥410m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥313m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥157m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥309m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥148m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥317m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥989m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥778m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥16.5bnat 2025-03-31StandaloneAssets
Total assets¥17.0bnat 2024-03-31StandaloneAssets
Total assets¥17.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥5.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥11.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥11.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥7.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-43.742024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.92022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.212021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.362020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,597.2at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,629.72at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,622.78at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,591.22at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,506.57at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,928,885at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees356at 2025-03-31StandaloneNumber of employees
Employees365at 2024-03-31StandaloneNumber of employees
Employees373at 2023-03-31dStandaloneNumber of employees
Employees364at 2022-03-31dStandaloneNumber of employees
Employees359at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Car Businessreportable segmentcapex2024-04-01 → 2025-03-31¥228m
Car Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥337m
Car Businessreportable segmentemployeesat 2025-03-31619 pure
Car Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥14.0bn
Car Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥14.0bn
Car Businessreportable segmentsegment assetsat 2025-03-31¥11.8bn
Car Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Outdoor Leisure And Sports Businessreportable segmentcapex2024-04-01 → 2025-03-31¥14m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥20m
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2025-03-3118 pure
Outdoor Leisure And Sports Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2025-03-31¥930m
Outdoor Leisure And Sports Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥88m
—segment totalcapex2024-04-01 → 2025-03-31¥242m
—segment totaldepreciation2024-04-01 → 2025-03-31¥358m
—segment totalrevenue2024-04-01 → 2025-03-31¥15.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥15.5bn
—segment totalsegment assetsat 2025-03-31¥12.7bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.4bn
Car Businessreportable segmentcapex2023-04-01 → 2024-03-31¥313m
Car Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥349m
Car Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥14.4bn
Car Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥14.4bn
Car Businessreportable segmentsegment assetsat 2024-03-31¥12.6bn
Car Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.1bn
Outdoor Leisure And Sports Businessreportable segmentcapex2023-04-01 → 2024-03-31¥18m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥41m
Outdoor Leisure And Sports Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.6bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.6bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2024-03-31¥953m
Outdoor Leisure And Sports Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥137m
—segment totalcapex2023-04-01 → 2024-03-31¥331m
—segment totaldepreciation2023-04-01 → 2024-03-31¥390m
—segment totalrevenue2023-04-01 → 2024-03-31¥16.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥16.0bn
—segment totalsegment assetsat 2024-03-31¥13.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.3bn
Car Businessreportable segmentemployeesat 2025-03-31317 pure
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2025-03-3117 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,541
ItemContextValueUnit
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration165294000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration533346000JPY
Decrease increase in inventories ope cfPrior1YearDuration-70803000JPY
Decrease increase in inventories ope cfCurrentYearDuration430774000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-682620000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-137834000JPY
Increase decrease in other assets liabilities ope cfPrior1YearDuration-15703000JPY
Increase decrease in other assets liabilities ope cfCurrentYearDuration133001000JPY
Other net ope cfPrior1YearDuration226000JPY
Other net ope cfCurrentYearDuration12711000JPY
Subtotal ope cfPrior1YearDuration94255000JPY
Subtotal ope cfCurrentYearDuration1536262000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration96982000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration90112000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-4680000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-11012000JPY
Proceeds from insurance income ope cfPrior1YearDuration1177000JPY
Proceeds from insurance income ope cfCurrentYearDuration316000JPY
Income taxes paid ope cfPrior1YearDuration-105311000JPY
Income taxes paid ope cfCurrentYearDuration-168976000JPY
Income taxes refund ope cfPrior1YearDuration92779000JPY
Income taxes refund ope cfCurrentYearDuration6511000JPY
Net cash provided by used in operating activitiesPrior1YearDuration175202000JPY
Net cash provided by used in operating activitiesCurrentYearDuration1453214000JPY
Payments into time deposits inv cfPrior1YearDuration-788349000JPY
Payments into time deposits inv cfCurrentYearDuration-2206684000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration698798000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration1684994000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-442263000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-263425000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration2437000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration9818000JPY
Purchase of investment securities inv cfPrior1YearDuration-JPY
Purchase of investment securities inv cfCurrentYearDuration-29550000JPY
Payments of loans receivable inv cfPrior1YearDuration-40000000JPY
Payments of loans receivable inv cfCurrentYearDuration-JPY
Collection of loans receivable inv cfPrior1YearDuration4960000JPY
Collection of loans receivable inv cfCurrentYearDuration19954000JPY
Other net inv cfPrior1YearDuration-28778000JPY
Other net inv cfCurrentYearDuration-29333000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-593194000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-814224000JPY
Proceeds from issuance of bonds fin cfPrior1YearDuration685692000JPY
Proceeds from issuance of bonds fin cfCurrentYearDuration196782000JPY
Redemption of bonds fin cfPrior1YearDuration-700000000JPY
Redemption of bonds fin cfCurrentYearDuration-330000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-55000JPY
Purchase of treasury stock fin cfCurrentYearDuration-JPY
Cash dividends paid fin cfPrior1YearDuration-211628000JPY
Cash dividends paid fin cfCurrentYearDuration-211716000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass