Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥16.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥16.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥15.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥15.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥16.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥220m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥473m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥322m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥586m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥944m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥323m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥584m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥212m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥362m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥974m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥922m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥665m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥212m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥362m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥20.7bnat 2024-03-31Cons.Assets
Total assets¥20.9bnat 2023-03-31Cons.Assets
Total assets¥20.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥19.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥19.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥6.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥14.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥14.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥14.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥13.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥10.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥9.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.5bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥175m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥542m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1000m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥593m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥290m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥274m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥189m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥227m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥187m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥242m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥273m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥298m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥30.122023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.32022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.062021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.722020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.282019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,083.74at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,053.89at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,984.24at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,851.76at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,714.02at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio71.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees669at 2024-03-31Cons.Number of employees
Employees672at 2023-03-31Cons.Number of employees
Employees684at 2022-03-31dCons.Number of employees
Employees712at 2021-03-31dCons.Number of employees
Employees688at 2020-03-31dCons.Number of employees
Revenue¥14.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥15.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥15.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥214m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥41m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥156m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥410m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥896m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥157m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥413m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥148m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥317m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥989m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥778m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥654m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.0bnat 2024-03-31StandaloneAssets
Total assets¥17.5bnat 2023-03-31StandaloneAssets
Total assets¥17.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥6.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥11.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥11.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥7.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥212023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.92022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.212021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.362020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.722019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,629.72at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,622.78at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,591.22at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,506.57at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,389.87at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,928,885at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees365at 2024-03-31StandaloneNumber of employees
Employees373at 2023-03-31StandaloneNumber of employees
Employees364at 2022-03-31dStandaloneNumber of employees
Employees359at 2021-03-31dStandaloneNumber of employees
Employees355at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Car Businessreportable segmentcapex2023-04-01 → 2024-03-31¥313m
Car Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥349m
Car Businessreportable segmentemployeesat 2024-03-31631 pure
Car Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥14.4bn
Car Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥14.4bn
Car Businessreportable segmentsegment assetsat 2024-03-31¥12.6bn
Car Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.1bn
Outdoor Leisure And Sports Businessreportable segmentcapex2023-04-01 → 2024-03-31¥18m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥41m
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2024-03-3118 pure
Outdoor Leisure And Sports Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.6bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.6bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2024-03-31¥953m
Outdoor Leisure And Sports Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥137m
—segment totalcapex2023-04-01 → 2024-03-31¥331m
—segment totaldepreciation2023-04-01 → 2024-03-31¥390m
—segment totalrevenue2023-04-01 → 2024-03-31¥16.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥16.0bn
—segment totalsegment assetsat 2024-03-31¥13.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.3bn
Car Businessreportable segmentcapex2022-04-01 → 2023-03-31¥421m
Car Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥304m
Car Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥14.9bn
Car Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥14.9bn
Car Businessreportable segmentsegment assetsat 2023-03-31¥12.2bn
Car Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.3bn
Outdoor Leisure And Sports Businessreportable segmentcapex2022-04-01 → 2023-03-31¥73m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥58m
Outdoor Leisure And Sports Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.7bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.7bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2023-03-31¥919m
Outdoor Leisure And Sports Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥165m
—segment totalcapex2022-04-01 → 2023-03-31¥493m
—segment totaldepreciation2022-04-01 → 2023-03-31¥362m
—segment totalrevenue2022-04-01 → 2023-03-31¥16.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥16.6bn
—segment totalsegment assetsat 2023-03-31¥13.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.5bn
Car Businessreportable segmentemployeesat 2024-03-31328 pure
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2024-03-3117 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,434
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior2YearInstant10491040000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant9721185000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant9200288000JPY
Number of employeesPrior4YearInstant688
Number of employeesPrior3YearInstant712
Number of employeesPrior2YearInstant684
Number of employeesPrior1YearInstant672
Number of employeesCurrentYearInstant669
Average number of temporary workersPrior4YearInstant78
Average number of temporary workersPrior3YearInstant71
Average number of temporary workersPrior2YearInstant69
Average number of temporary workersPrior1YearInstant64
Average number of temporary workersCurrentYearInstant59
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember15978360000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember15033186000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember15080543000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember15483933000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember14649321000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember895614000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember1135870000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember1328188000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember409632000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember156495000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember654066000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember778467000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember989044000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember316696000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember148137000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember1637706000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember1637706000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember1637706000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1637706000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember1637706000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember7928885
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember7928885
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember7928885
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember7928885
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember7928885
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember9804370000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember10627531000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember11224567000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember11447177000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember11496074000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember16621166000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember16814927000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember17583213000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember17548722000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember17042853000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember1389.87
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember1506.57

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass