Quarterly report · Q3
7297.TEDINET S100SUMQ
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥16.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥467m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥708m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥567m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥586m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥813m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥568m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥815m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥384m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥362m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥532m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥384m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥532m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥21.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥54.44 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.2 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.48 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.37 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥124m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E02223-000Car Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02223-000Outdoor Leisure And Sports Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | Prior1YearInstant | 700000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 670000000 | JPY |
| Income taxes payable | Prior1YearInstant | 68162000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 186441000 | JPY |
| Provision for bonuses | Prior1YearInstant | 290980000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 147010000 | JPY |
| Provision for product warranties | Prior1YearInstant | 2913000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 96484000 | JPY |
| Other cl | Prior1YearInstant | 826759000 | JPY |
| Other cl | CurrentQuarterInstant | 1234791000 | JPY |
| Current liabilities | Prior1YearInstant | 3696293000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3854651000 | JPY |
| Bonds payable | Prior1YearInstant | 890000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 755000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 694083000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 705975000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 876876000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 870264000 | JPY |
| Other ncl | Prior1YearInstant | 215168000 | JPY |
| Other ncl | CurrentQuarterInstant | 232030000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2676128000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2563270000 | JPY |
| Liabilities | Prior1YearInstant | 6372422000 | JPY |
| Liabilities | CurrentQuarterInstant | 6417922000 | JPY |
| Capital stock | Prior1YearInstant | 1637706000 | JPY |
| Capital stock | CurrentQuarterInstant | 1637706000 | JPY |
| Capital surplus | Prior1YearInstant | 2422246000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2422246000 | JPY |
| Retained earnings | Prior1YearInstant | 9821049000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9993436000 | JPY |
| Treasury stock | Prior1YearInstant | -764289000 | JPY |
| Treasury stock | CurrentQuarterInstant | -764344000 | JPY |
| Shareholders equity | Prior1YearInstant | 13116712000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13289044000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 691564000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 695576000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -196050000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -196050000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 876073000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1151221000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1371586000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1650747000 | JPY |
| Net assets | Prior1YearInstant | 14488298000 | JPY |
| Net assets | CurrentQuarterInstant | 14939792000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20860721000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21357714000 | JPY |
| Net sales | Prior1YTDDuration | 12776911000 | JPY |
| Net sales | CurrentYTDDuration | 12642217000 | JPY |
| Cost of sales | Prior1YTDDuration | 7869140000 | JPY |
| Cost of sales | CurrentYTDDuration | 8079238000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |