Quarterly report · Q1
7297.TEDINET S100RGNH
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥16.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥87m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥31m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥586m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥75m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥30m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥77m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥25m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥362m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥39m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥25m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥39m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥20.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥20.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.54 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥198m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥115m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥115m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥30m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥168m |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02223-000Car Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥244m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥126m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥126m |
| jpcrp040300-q1r_E02223-000Outdoor Leisure And Sports Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥224m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 68162000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 35368000 | JPY |
| Provision for bonuses | Prior1YearInstant | 290980000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 109730000 | JPY |
| Provision for product warranties | Prior1YearInstant | 2913000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 2670000 | JPY |
| Other cl | Prior1YearInstant | 826759000 | JPY |
| Other cl | CurrentQuarterInstant | 821446000 | JPY |
| Current liabilities | Prior1YearInstant | 3696293000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3293972000 | JPY |
| Bonds payable | Prior1YearInstant | 890000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 890000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 694083000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 697398000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 876876000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 868604000 | JPY |
| Other ncl | Prior1YearInstant | 215168000 | JPY |
| Other ncl | CurrentQuarterInstant | 219537000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2676128000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2675541000 | JPY |
| Liabilities | Prior1YearInstant | 6372422000 | JPY |
| Liabilities | CurrentQuarterInstant | 5969514000 | JPY |
| Capital stock | Prior1YearInstant | 1637706000 | JPY |
| Capital stock | CurrentQuarterInstant | 1637706000 | JPY |
| Capital surplus | Prior1YearInstant | 2422246000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2422246000 | JPY |
| Retained earnings | Prior1YearInstant | 9821049000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9690235000 | JPY |
| Treasury stock | Prior1YearInstant | -764289000 | JPY |
| Treasury stock | CurrentQuarterInstant | -764304000 | JPY |
| Shareholders equity | Prior1YearInstant | 13116712000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12985883000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 691564000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 724029000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -196050000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -196050000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 876073000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 941876000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1371586000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1469855000 | JPY |
| Net assets | Prior1YearInstant | 14488298000 | JPY |
| Net assets | CurrentQuarterInstant | 14455738000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20860721000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20425253000 | JPY |
| Net sales | Prior1YTDDuration | 3368805000 | JPY |
| Net sales | CurrentYTDDuration | 3366406000 | JPY |
| Cost of sales | Prior1YTDDuration | 2053245000 | JPY |
| Cost of sales | CurrentYTDDuration | 2147697000 | JPY |
| Gross profit | Prior1YTDDuration | 1315560000 | JPY |
| Gross profit | CurrentYTDDuration | 1218708000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |