Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥16.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥15.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥15.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥16.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥19.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥473m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥586m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥944m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥691m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥584m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥362m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥974m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥922m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥665m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥362m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥974m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥20.9bnat 2023-03-31Cons.Assets
Total assets¥20.5bnat 2022-03-31Cons.Assets
Total assets¥19.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥19.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥18.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥14.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥14.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥13.1bnat 2021-03-31dCons.Net assets
Net assets / equity¥12.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥11.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥9.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.8bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥542m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1000m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥599m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥169m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥290m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥274m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥189m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥283m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥187m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥242m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥273m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥298m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥868m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥51.32022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.062021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.722020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.282019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.492018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,053.89at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,984.24at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,851.76at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,714.02at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,660.76at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio69.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE7.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees672at 2023-03-31Cons.Number of employees
Employees684at 2022-03-31Cons.Number of employees
Employees712at 2021-03-31dCons.Number of employees
Employees688at 2020-03-31dCons.Number of employees
Employees706at 2019-03-31dCons.Number of employees
Revenue¥15.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥15.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥15.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥41m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥922m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥410m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥896m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥763m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥413m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥317m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥989m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥778m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥654m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥987m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.5bnat 2023-03-31StandaloneAssets
Total assets¥17.6bnat 2022-03-31StandaloneAssets
Total assets¥16.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥11.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥11.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥9.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.5bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥8.8bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥44.92022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.212021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.362020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.722019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.182018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,622.78at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,591.22at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,506.57at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,389.87at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,329.46at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,928,885at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees373at 2023-03-31StandaloneNumber of employees
Employees364at 2022-03-31StandaloneNumber of employees
Employees359at 2021-03-31dStandaloneNumber of employees
Employees355at 2020-03-31dStandaloneNumber of employees
Employees348at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Car Businessreportable segmentcapex2022-04-01 → 2023-03-31¥421m
Car Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥304m
Car Businessreportable segmentemployeesat 2023-03-31631 pure
Car Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥14.9bn
Car Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥14.9bn
Car Businessreportable segmentsegment assetsat 2023-03-31¥12.2bn
Car Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.3bn
Outdoor Leisure And Sports Businessreportable segmentcapex2022-04-01 → 2023-03-31¥73m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥58m
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2023-03-3119 pure
Outdoor Leisure And Sports Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.7bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.7bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2023-03-31¥919m
Outdoor Leisure And Sports Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥165m
—segment totalcapex2022-04-01 → 2023-03-31¥493m
—segment totaldepreciation2022-04-01 → 2023-03-31¥362m
—segment totalrevenue2022-04-01 → 2023-03-31¥16.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥16.6bn
—segment totalsegment assetsat 2023-03-31¥13.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.5bn
Car Businessreportable segmentcapex2021-04-01 → 2022-03-31¥204m
Car Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥225m
Car Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥14.7bn
Car Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥14.7bn
Car Businessreportable segmentsegment assetsat 2022-03-31¥10.9bn
Car Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.2bn
Outdoor Leisure And Sports Businessreportable segmentcapex2021-04-01 → 2022-03-31¥28m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥28m
Outdoor Leisure And Sports Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.3bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.3bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2022-03-31¥645m
Outdoor Leisure And Sports Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥160m
—segment totalcapex2021-04-01 → 2022-03-31¥233m
—segment totaldepreciation2021-04-01 → 2022-03-31¥252m
—segment totalrevenue2021-04-01 → 2022-03-31¥15.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥15.9bn
—segment totalsegment assetsat 2022-03-31¥11.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.3bn
Car Businessreportable segmentemployeesat 2023-03-31333 pure
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2023-03-3118 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,415
ItemContextValueUnit
Other net inv cfCurrentYearDuration-19969000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-290179000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-168939000JPY
Proceeds from issuance of bonds fin cfPrior1YearDuration537438000JPY
Proceeds from issuance of bonds fin cfCurrentYearDuration344795000JPY
Redemption of bonds fin cfPrior1YearDuration-530000000JPY
Redemption of bonds fin cfCurrentYearDuration-320000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-31000JPY
Purchase of treasury stock fin cfCurrentYearDuration-9000JPY
Cash dividends paid fin cfPrior1YearDuration-246959000JPY
Cash dividends paid fin cfCurrentYearDuration-211420000JPY
Repayments of lease obligations fin cfPrior1YearDuration-2177000JPY
Repayments of lease obligations fin cfCurrentYearDuration-761000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-241729000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-187396000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration199811000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration128414000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration667861000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-769854000JPY
Cash and cash equivalentsPrior2YearInstant9823179000JPY
Cash and cash equivalentsPrior1YearInstant10491040000JPY
Cash and cash equivalentsPrior1YearInstant10491040000JPY
Cash and cash equivalentsCurrentYearInstant9721185000JPY
Number of consolidated subsidiariesCurrentYearInstant5
Write downs of inventoriesPrior1YearDuration-144198000JPY
Write downs of inventoriesCurrentYearDuration60694000JPY
Freightage and warehousing expenses sgaPrior1YearDuration556241000JPY
Freightage and warehousing expenses sgaCurrentYearDuration563977000JPY
Advertising expenses sgaPrior1YearDuration211617000JPY
Advertising expenses sgaCurrentYearDuration301294000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-4943000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration-5055000JPY
Salaries and allowances sgaPrior1YearDuration1307342000JPY
Salaries and allowances sgaCurrentYearDuration1342291000JPY
Provision for bonuses sgaPrior1YearDuration130401000JPY
Provision for bonuses sgaCurrentYearDuration121997000JPY
Retirement benefit expenses sgaPrior1YearDuration48335000JPY
Retirement benefit expenses sgaCurrentYearDuration49890000JPY
Provision for directors retirement benefits sgaPrior1YearDuration31017000JPY
Provision for directors retirement benefits sgaCurrentYearDuration25931000JPY
Depreciation sgaPrior1YearDuration54474000JPY
Depreciation sgaCurrentYearDuration50797000JPY
Provision for product warranties sgaPrior1YearDuration2590000JPY
Provision for product warranties sgaCurrentYearDuration2873000JPY
Research and development expenses sgaPrior1YearDuration1921772000JPY
Research and development expenses sgaCurrentYearDuration1979008000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration1928894000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration1989500000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E02223-000CarBusinessReportableSegmentsMember14656688000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E02223-000OutdoorLeisureAndSportsBusinessReportableSegmentsMember1264136000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass