Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥15.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥15.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥16.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥19.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥20.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.4bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥944m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥691m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥974m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥922m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥665m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥770m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥974m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥922m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥20.5bnat 2022-03-31Cons.Assets
Total assets¥19.4bnat 2021-03-31Cons.Assets
Total assets¥19.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥18.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥22.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥6.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥14.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥13.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥12.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥11.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥10.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥10.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1000m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥599m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥290m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥274m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥189m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥283m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥474m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥242m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥273m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥298m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥868m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥475m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥138.062021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.722020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.282019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.492018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.372017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,984.24at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,851.76at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,714.02at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,660.76at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,532.99at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE7.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees684at 2022-03-31Cons.Number of employees
Employees712at 2021-03-31Cons.Number of employees
Employees688at 2020-03-31dCons.Number of employees
Employees706at 2019-03-31dCons.Number of employees
Employees1,006at 2018-03-31dCons.Number of employees
Revenue¥15.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥15.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥16.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥922m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥990m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥896m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥763m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥989m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥778m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥654m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥987m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥736m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.6bnat 2022-03-31StandaloneAssets
Total assets¥16.8bnat 2021-03-31StandaloneAssets
Total assets¥16.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥11.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥9.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥9.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥8.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥140.212021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.362020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.722019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.182018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.912017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,591.22at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,506.57at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,389.87at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,329.46at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,211.69at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,928,885at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,928,885at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees364at 2022-03-31StandaloneNumber of employees
Employees359at 2021-03-31StandaloneNumber of employees
Employees355at 2020-03-31dStandaloneNumber of employees
Employees348at 2019-03-31dStandaloneNumber of employees
Employees347at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Car Businessreportable segmentcapex2021-04-01 → 2022-03-31¥204m
Car Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥225m
Car Businessreportable segmentemployeesat 2022-03-31644 pure
Car Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥14.7bn
Car Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥14.7bn
Car Businessreportable segmentsegment assetsat 2022-03-31¥10.9bn
Car Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.2bn
Outdoor Leisure And Sports Businessreportable segmentcapex2021-04-01 → 2022-03-31¥28m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥28m
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2022-03-3116 pure
Outdoor Leisure And Sports Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.3bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.3bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2022-03-31¥645m
Outdoor Leisure And Sports Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥160m
—segment totalcapex2021-04-01 → 2022-03-31¥233m
—segment totaldepreciation2021-04-01 → 2022-03-31¥252m
—segment totalrevenue2021-04-01 → 2022-03-31¥15.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥15.9bn
—segment totalsegment assetsat 2022-03-31¥11.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.3bn
Car Businessreportable segmentcapex2020-04-01 → 2021-03-31¥175m
Car Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥265m
Car Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥14.5bn
Car Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥14.5bn
Car Businessreportable segmentsegment assetsat 2021-03-31¥10.6bn
Car Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.3bn
Outdoor Leisure And Sports Businessreportable segmentcapex2020-04-01 → 2021-03-31¥16m
Outdoor Leisure And Sports Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥21m
Outdoor Leisure And Sports Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.2bn
Outdoor Leisure And Sports Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.2bn
Outdoor Leisure And Sports Businessreportable segmentsegment assetsat 2021-03-31¥494m
Outdoor Leisure And Sports Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥28m
—segment totalcapex2020-04-01 → 2021-03-31¥191m
—segment totaldepreciation2020-04-01 → 2021-03-31¥286m
—segment totalrevenue2020-04-01 → 2021-03-31¥15.7bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥15.7bn
—segment totalsegment assetsat 2021-03-31¥11.0bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.4bn
Car Businessreportable segmentemployeesat 2022-03-31325 pure
Outdoor Leisure And Sports Businessreportable segmentemployeesat 2022-03-3115 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,410
ItemContextValueUnit
LandCurrentYearInstant480808000JPY
Right of use asset ppePrior1YearInstant6617000JPY
Right of use asset ppeCurrentYearInstant7525000JPY
Accumulated depreciation right of use assetPrior1YearInstant-3378000JPY
Accumulated depreciation right of use assetCurrentYearInstant-6860000JPY
Right of use asset net ppePrior1YearInstant3239000JPY
Right of use asset net ppeCurrentYearInstant664000JPY
Construction in progressPrior1YearInstant225000JPY
Construction in progressCurrentYearInstant-JPY
Property plant and equipmentPrior1YearInstant951048000JPY
Property plant and equipmentCurrentYearInstant964522000JPY
Intangible assetsPrior1YearInstant153359000JPY
Intangible assetsCurrentYearInstant151607000JPY
Investment securitiesPrior1YearInstant1458607000JPY
Investment securitiesCurrentYearInstant1249427000JPY
Net defined benefit assetPrior1YearInstant44336000JPY
Net defined benefit assetCurrentYearInstant32644000JPY
Deferred tax assetsPrior1YearInstant451374000JPY
Deferred tax assetsCurrentYearInstant523445000JPY
Other ioaPrior1YearInstant159499000JPY
Other ioaCurrentYearInstant163188000JPY
Investments and other assetsPrior1YearInstant2113818000JPY
Investments and other assetsCurrentYearInstant1968706000JPY
Noncurrent assetsPrior1YearInstant3218225000JPY
Noncurrent assetsCurrentYearInstant3084836000JPY
AssetsPrior1YearInstant19416110000JPY
AssetsCurrentYearInstant20491132000JPY
Notes and accounts payable tradePrior1YearInstant869403000JPY
Notes and accounts payable tradeCurrentYearInstant864368000JPY
Electronically recorded obligations operating clPrior1YearInstant813110000JPY
Electronically recorded obligations operating clCurrentYearInstant949220000JPY
Current portion of bondsPrior1YearInstant530000000JPY
Current portion of bondsCurrentYearInstant320000000JPY
Income taxes payablePrior1YearInstant268045000JPY
Income taxes payableCurrentYearInstant262560000JPY
Provision for bonusesPrior1YearInstant291610000JPY
Provision for bonusesCurrentYearInstant309660000JPY
Provision for sales returnsPrior1YearInstant135500000JPY
Provision for sales returnsCurrentYearInstant-JPY
Provision for product warrantiesPrior1YearInstant9340000JPY
Provision for product warrantiesCurrentYearInstant2590000JPY
Other clPrior1YearInstant790573000JPY
Other clCurrentYearInstant814066000JPY
Current liabilitiesPrior1YearInstant3707583000JPY
Current liabilitiesCurrentYearInstant3522466000JPY
Bonds payablePrior1YearInstant1010000000JPY
Bonds payableCurrentYearInstant1240000000JPY
Provision for directors retirement benefitsPrior1YearInstant637134000JPY
Provision for directors retirement benefitsCurrentYearInstant668151000JPY
Net defined benefit liabilityPrior1YearInstant833998000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass