Half-year report · HY
7296.TEDINET S100X1YN
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥126.4bn | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥256.6bn | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥127.3bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥10.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥10.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥11.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥20.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥10.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥9.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥15.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥9.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥248.7bn | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥246.2bn | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥238.1bn | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥58.2bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥60.8bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥190.5bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥185.4bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥183.8bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥186.6bn | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥189.3bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥184.2bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥182.5bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥61.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥68.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥76.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥82.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥11.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥27.9bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥13.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥13.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥25.8bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥8.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥5.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥14.6bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥6.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥185.13 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥323.77 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥156.07 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 76.1% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 74.8% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 76.7% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 6
| Segment | Item | Period | Value |
|---|---|---|---|
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥126.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥126.4bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥10.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥127.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥127.3bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥10.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 760
| Item | Context | Value | Unit |
|---|---|---|---|
| Other components of equity IFRS | Prior1YearInstant | 31146000000 | JPY |
| Other components of equity IFRS | InterimInstant | 32141000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 184221000000 | JPY |
| Equity attributable to owners of parent IFRS | InterimInstant | 189297000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 1222000000 | JPY |
| Non controlling interests IFRS | InterimInstant | 1248000000 | JPY |
| Equity IFRS | Prior1YearInstant | 185444000000 | JPY |
| Equity IFRS | InterimInstant | 190546000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 246208000000 | JPY |
| Liabilities and equity IFRS | InterimInstant | 248700000000 | JPY |
| Revenue IFRS | Prior1InterimDuration | 127323000000 | JPY |
| Revenue IFRS | InterimDuration | 126375000000 | JPY |
| Cost of sales IFRS | Prior1InterimDuration | 103572000000 | JPY |
| Cost of sales IFRS | InterimDuration | 103331000000 | JPY |
| Gross profit IFRS | Prior1InterimDuration | 23751000000 | JPY |
| Gross profit IFRS | InterimDuration | 23044000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1InterimDuration | 14035000000 | JPY |
| Selling general and administrative expenses IFRS | InterimDuration | 12722000000 | JPY |
| Other income IFRS | Prior1InterimDuration | 448000000 | JPY |
| Other income IFRS | InterimDuration | 544000000 | JPY |
| Other expenses IFRS | Prior1InterimDuration | 138000000 | JPY |
| Other expenses IFRS | InterimDuration | 730000000 | JPY |
| Operating profit loss IFRS | Prior1InterimDuration | 10025000000 | JPY |
| Operating profit loss IFRS | InterimDuration | 10135000000 | JPY |
| Finance income IFRS | Prior1InterimDuration | 1749000000 | JPY |
| Finance income IFRS | InterimDuration | 1341000000 | JPY |
| Finance costs IFRS | Prior1InterimDuration | 1519000000 | JPY |
| Finance costs IFRS | InterimDuration | 414000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1InterimDuration | -2000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | InterimDuration | -7000000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | 10252000000 | JPY |
| Profit loss before tax IFRS | InterimDuration | 11055000000 | JPY |
| Income tax expense IFRS | Prior1InterimDuration | 2523000000 | JPY |
| Income tax expense IFRS | InterimDuration | 2074000000 | JPY |
| Profit loss IFRS | Prior1InterimDuration | 7729000000 | JPY |
| Profit loss IFRS | InterimDuration | 8981000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1InterimDuration | 7701000000 | JPY |
| Profit loss attributable to owners of parent IFRS | InterimDuration | 8965000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1InterimDuration | 27000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | InterimDuration | 15000000 | JPY |
| Profit loss IFRS | Prior1InterimDuration | 7729000000 | JPY |
| Profit loss IFRS | InterimDuration | 8981000000 | JPY |
| Basic earnings loss per share IFRS | Prior1InterimDuration | 156.07 | |
| Basic earnings loss per share IFRS | InterimDuration | 185.13 | |
| Diluted earnings loss per share IFRS | Prior1InterimDuration | － | |
| Diluted earnings loss per share IFRS | InterimDuration | － | |
| Profit loss IFRS | Prior1InterimDuration | 7729000000 | JPY |
| Profit loss IFRS | InterimDuration | 8981000000 | JPY |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1InterimDuration | -12000000 | JPY |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRS | InterimDuration | -0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |