Quarterly report · Q2
7296.TEDINET S100S7RT
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥117.0bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥60.5bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥218.9bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥107.1bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥58.7bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥6.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥3.4bn | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥4.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥2.4bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥9.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥4.5bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥13.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥5.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.9bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥6.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥3.1bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥9.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥3.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.9bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥6.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥3.1bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥3.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥1.9bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥233.9bn | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥210.6bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥214.7bn | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥55.1bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥48.5bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥178.8bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥162.1bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥163.5bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥148.5bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥177.5bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥160.1bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥161.5bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥67.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥53.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥49.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥44.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥16.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥21.0bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥7.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥4.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥10.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥4.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥3.2bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥120.18 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥61.85 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥192.41 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥67.87 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥37.31 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 75.9% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 76.0% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 75.2% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥117.0bn |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥60.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥117.0bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥60.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥6.5bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥3.4bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥107.1bn |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥58.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥107.1bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥58.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥4.2bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 850
| Item | Context | Value | Unit |
|---|---|---|---|
| Share capital IFRS | Prior1YearInstant | 4175000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 4175000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 139639000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 143989000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -4723000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -4694000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 20963000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 34030000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 160055000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 177501000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 2069000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 1280000000 | JPY |
| Equity IFRS | Prior1YearInstant | 162124000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 178781000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 210626000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 233890000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 107148000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 116960000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 92362000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 97938000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 14786000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 19022000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 10765000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 12726000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 298000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 350000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 82000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 192000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 4236000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 6453000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 1515000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 2539000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 22000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 10000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -5000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | -2000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 5723000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 8980000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 2243000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 2811000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 3480000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 6168000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 3374000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 5977000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 106000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 191000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 3480000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 6168000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 67.87 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 120.18 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |