Tokyo Tape
Sign in
← F.C.C

Quarterly report · Q2

7296.TEDINET S100PKOE
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥107.1bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥58.7bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥171.0bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥79.4bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥40.9bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥4.2bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥2.4bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥5.6bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥2.7bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥5.7bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥2.9bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥11.9bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥6.0bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥2.6bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥3.4bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.9bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥8.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.1bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.8bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥3.5bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥1.9bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥4.2bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥1.8bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥214.7bnat 2022-09-30Cons.Assets IFRS
Total assets¥195.4bnat 2022-03-31Cons.Assets IFRS
Total assets¥176.6bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥51.2bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥46.8bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥163.5bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥148.5bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥135.9bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥132.0bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥161.5bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥146.6bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥134.2bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥49.4bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥44.6bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥41.6bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥39.6bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥7.5bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥15.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥8.9bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥4.6bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥9.6bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥4.4bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥1.6bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥4.2bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.6bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥67.872022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥37.312022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥172.072021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥83.412021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥36.352021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
Equity ratio75.2%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio75.0%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio76.0%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥724m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30−¥436m
jpcrp040300-q2r_E02221-000Automobile Clutchesreportable segmentrevenue2022-04-01 → 2022-09-30¥56.3bn
jpcrp040300-q2r_E02221-000Automobile Clutchesreportable segmentrevenue2022-07-01 → 2022-09-30¥30.6bn
jpcrp040300-q2r_E02221-000Automobile Clutchesreportable segmentrevenue external2022-04-01 → 2022-09-30¥56.3bn
jpcrp040300-q2r_E02221-000Automobile Clutchesreportable segmentrevenue external2022-07-01 → 2022-09-30¥30.6bn
jpcrp040300-q2r_E02221-000Automobile Clutchesreportable segmentsegment profit2022-04-01 → 2022-09-30¥790m
jpcrp040300-q2r_E02221-000Automobile Clutchesreportable segmentsegment profit2022-07-01 → 2022-09-30¥547m
jpcrp040300-q2r_E02221-000Motorcycle Clutchesreportable segmentrevenue2022-04-01 → 2022-09-30¥50.9bn
jpcrp040300-q2r_E02221-000Motorcycle Clutchesreportable segmentrevenue2022-07-01 → 2022-09-30¥28.1bn
jpcrp040300-q2r_E02221-000Motorcycle Clutchesreportable segmentrevenue external2022-04-01 → 2022-09-30¥50.9bn
jpcrp040300-q2r_E02221-000Motorcycle Clutchesreportable segmentrevenue external2022-07-01 → 2022-09-30¥28.1bn
jpcrp040300-q2r_E02221-000Motorcycle Clutchesreportable segmentsegment profit2022-04-01 → 2022-09-30¥4.2bn
jpcrp040300-q2r_E02221-000Motorcycle Clutchesreportable segmentsegment profit2022-07-01 → 2022-09-30¥2.3bn
—segment totalrevenue2022-04-01 → 2022-09-30¥107.1bn
—segment totalrevenue2022-07-01 → 2022-09-30¥58.7bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥107.1bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥58.7bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥5.0bn
—segment totalsegment profit2022-07-01 → 2022-09-30¥2.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30−¥517m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30−¥242m
jpcrp040300-q2r_E02221-000Automobile Clutchesreportable segmentrevenue2021-04-01 → 2021-09-30¥41.6bn
jpcrp040300-q2r_E02221-000Automobile Clutchesreportable segmentrevenue2021-07-01 → 2021-09-30¥21.0bn
jpcrp040300-q2r_E02221-000Automobile Clutchesreportable segmentrevenue external2021-04-01 → 2021-09-30¥41.6bn
jpcrp040300-q2r_E02221-000Automobile Clutchesreportable segmentrevenue external2021-07-01 → 2021-09-30¥21.0bn
jpcrp040300-q2r_E02221-000Automobile Clutchesreportable segmentsegment profit2021-04-01 → 2021-09-30¥1.5bn
jpcrp040300-q2r_E02221-000Automobile Clutchesreportable segmentsegment profit2021-07-01 → 2021-09-30¥329m
jpcrp040300-q2r_E02221-000Motorcycle Clutchesreportable segmentrevenue2021-04-01 → 2021-09-30¥37.8bn
jpcrp040300-q2r_E02221-000Motorcycle Clutchesreportable segmentrevenue2021-07-01 → 2021-09-30¥20.0bn
jpcrp040300-q2r_E02221-000Motorcycle Clutchesreportable segmentrevenue external2021-04-01 → 2021-09-30¥37.8bn
jpcrp040300-q2r_E02221-000Motorcycle Clutchesreportable segmentrevenue external2021-07-01 → 2021-09-30¥20.0bn
jpcrp040300-q2r_E02221-000Motorcycle Clutchesreportable segmentsegment profit2021-04-01 → 2021-09-30¥4.5bn
jpcrp040300-q2r_E02221-000Motorcycle Clutchesreportable segmentsegment profit2021-07-01 → 2021-09-30¥2.6bn
—segment totalrevenue2021-04-01 → 2021-09-30¥79.4bn
—segment totalrevenue2021-07-01 → 2021-09-30¥40.9bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥79.4bn
—segment totalrevenue external2021-07-01 → 2021-09-30¥40.9bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥6.1bn
—segment totalsegment profit2021-07-01 → 2021-09-30¥3.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 807
ItemContextValueUnit
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration-683000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration422000000JPY
Increase decrease in retirement benefit liability ope cf IFRSPrior1YTDDuration189000000JPY
Increase decrease in retirement benefit liability ope cf IFRSCurrentYTDDuration118000000JPY
Increase decrease in provisions ope cf IFRSPrior1YTDDuration－JPY
Increase decrease in provisions ope cf IFRSCurrentYTDDuration1367000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-1021000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-24000000JPY
Subtotal ope cf IFRSPrior1YTDDuration10714000000JPY
Subtotal ope cf IFRSCurrentYTDDuration9510000000JPY
Interest and dividends received ope cf IFRSPrior1YTDDuration355000000JPY
Interest and dividends received ope cf IFRSCurrentYTDDuration385000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-15000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-6000000JPY
Income taxes paid ope cf IFRSPrior1YTDDuration-2672000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-2422000000JPY
Income taxes refund ope cf IFRSPrior1YTDDuration495000000JPY
Income taxes refund ope cf IFRSCurrentYTDDuration19000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration8878000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration7487000000JPY
Payments into time deposits inv cf IFRSPrior1YTDDuration-1255000000JPY
Payments into time deposits inv cf IFRSCurrentYTDDuration-863000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSPrior1YTDDuration1261000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSCurrentYTDDuration1368000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-3732000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-4427000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1YTDDuration107000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSCurrentYTDDuration33000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-566000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-429000000JPY
Payments for loans receivable inv cf IFRSPrior1YTDDuration-52000000JPY
Payments for loans receivable inv cf IFRSCurrentYTDDuration-38000000JPY
Collection of loans receivable inv cf IFRSPrior1YTDDuration60000000JPY
Collection of loans receivable inv cf IFRSCurrentYTDDuration49000000JPY
Purchase of investments inv cf IFRSPrior1YTDDuration-214000000JPY
Purchase of investments inv cf IFRSCurrentYTDDuration-268000000JPY
Proceeds from sale of investments inv cf IFRSPrior1YTDDuration1000000JPY
Proceeds from sale of investments inv cf IFRSCurrentYTDDuration－JPY
Other inv cf IFRSPrior1YTDDuration-16000000JPY
Other inv cf IFRSCurrentYTDDuration-62000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-4406000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-4637000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YTDDuration-1093000000JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYTDDuration－JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-365000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-239000000JPY
Payments for purchase of treasury shares fin cf IFRSPrior1YTDDuration-0JPY
Payments for purchase of treasury shares fin cf IFRSCurrentYTDDuration-0JPY
Dividends paid fin cf IFRSPrior1YTDDuration-993000000JPY
Dividends paid fin cf IFRSCurrentYTDDuration-1292000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass