Half-year report · HY
7294.TEDINET S100X4O7
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥83.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥178.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥90.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥120m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥842m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥745m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥152m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥13.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥260m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥129.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥136.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥148.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥68.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥75.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥60.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥61.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥75.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥561m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥242m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥6.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.27 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-551.45 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-106.25 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.17 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥44.1bn |
| Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥44.0bn |
| Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥129m |
| Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥520m |
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥15.7bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥15.7bn |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6m |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥182m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥27.4bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥24.1bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥255m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥87.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥83.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥958m |
| Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥45.9bn |
| Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥45.8bn |
| Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥128m |
| Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥1.1bn |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.4bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.3bn |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥70m |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥86m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥28.1bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥24.8bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥624m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥94.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥90.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥435m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 488
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 2218000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0913 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 1190000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0490 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 883000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0364 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 843000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0347 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 842000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0347 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 842000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0347 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 800000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0329 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 682000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0281 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 533000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0219 | |
| Number of shares held | InterimInstant | 11281000 | |
| Shareholding ratio | InterimInstant | 0.4642 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 753300 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 242780 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 24278000 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 24336 | |
| Number of shares issued shares voting rights | InterimInstant | 25055636 | |
| Number of voting rights issued shares voting rights | InterimInstant | 242780 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 753300 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 753300 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0301 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 753300 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 753300 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0301 | |
| Cash and deposits | Prior1YearInstant | 27929000000 | JPY |
| Cash and deposits | InterimInstant | 19929000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 27383000000 | JPY |
| Notes and accounts receivable trade | InterimInstant | 27761000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 2364000000 | JPY |
| Electronically recorded monetary claims operating ca | InterimInstant | 2361000000 | JPY |
| Finished goods | Prior1YearInstant | 3430000000 | JPY |
| Finished goods | InterimInstant | 3729000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1290000000 | JPY |
| Raw materials and supplies | InterimInstant | 1663000000 | JPY |
| Parts ca | Prior1YearInstant | 4458000000 | JPY |
| Parts ca | InterimInstant | 4226000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |