Quarterly report · Q3
7294.TEDINET S100Q7IF
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥115.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥127.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥88.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥120m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥233m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥401m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥499m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥876m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥81m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥321m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥209m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥152.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥134.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥131.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥74.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥63.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥77.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥70.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥66.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.73 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.55 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.38 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.02 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.31 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.78 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02219-000Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥41.3bn |
| jpcrp040300-q3r_E02219-000Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥41.1bn |
| jpcrp040300-q3r_E02219-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥159m |
| jpcrp040300-q3r_E02219-000Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E02219-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥44.1bn |
| jpcrp040300-q3r_E02219-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥43.1bn |
| jpcrp040300-q3r_E02219-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥971m |
| jpcrp040300-q3r_E02219-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥516m |
| jpcrp040300-q3r_E02219-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥35.9bn |
| jpcrp040300-q3r_E02219-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.9bn |
| jpcrp040300-q3r_E02219-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E02219-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥121.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥115.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02219-000Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥33.7bn |
| jpcrp040300-q3r_E02219-000Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥33.4bn |
| jpcrp040300-q3r_E02219-000Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥222m |
| jpcrp040300-q3r_E02219-000Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥974m |
| jpcrp040300-q3r_E02219-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥34.0bn |
| jpcrp040300-q3r_E02219-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥33.7bn |
| jpcrp040300-q3r_E02219-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥316m |
| jpcrp040300-q3r_E02219-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥574m |
| jpcrp040300-q3r_E02219-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥26.1bn |
| jpcrp040300-q3r_E02219-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥21.7bn |
| jpcrp040300-q3r_E02219-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E02219-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥170m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥93.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥88.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥229m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -128000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -178000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -81000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 499000000 | JPY |
| Profit loss | Prior1YTDDuration | -209000000 | JPY |
| Profit loss | CurrentYTDDuration | 321000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -421000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -195000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2379000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 8798000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 19000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1076000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1978000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 7526000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1768000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 7847000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1077000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 6259000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 690000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1587000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02219-000JapanReportableSegmentsMember | 21692000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02219-000AmericaReportableSegmentsMember | 33437000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02219-000AsiaReportableSegmentsMember | 33705000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 88836000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02219-000JapanReportableSegmentsMember | 4390000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02219-000AmericaReportableSegmentsMember | 222000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02219-000AsiaReportableSegmentsMember | 316000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4929000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02219-000JapanReportableSegmentsMember | 26082000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02219-000AmericaReportableSegmentsMember | 33660000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02219-000AsiaReportableSegmentsMember | 34022000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 93765000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02219-000JapanReportableSegmentsMember | 170000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02219-000AmericaReportableSegmentsMember | -974000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02219-000AsiaReportableSegmentsMember | 574000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -229000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02219-000JapanReportableSegmentsMember | 30891000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02219-000AmericaReportableSegmentsMember | 41112000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02219-000AsiaReportableSegmentsMember | 43148000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 115151000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02219-000JapanReportableSegmentsMember | 5028000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02219-000AmericaReportableSegmentsMember | 159000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02219-000AsiaReportableSegmentsMember | 971000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 6159000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02219-000JapanReportableSegmentsMember | 35919000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02219-000AmericaReportableSegmentsMember | 41271000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02219-000AsiaReportableSegmentsMember | 44119000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 121310000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02219-000JapanReportableSegmentsMember | 1857000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02219-000AmericaReportableSegmentsMember | -1198000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |