Quarterly report · Q3
7294.TEDINET S100Q7IF
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥115.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥127.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥88.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥120m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥233m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥401m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥499m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥876m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥81m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥321m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥209m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥152.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥134.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥131.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥74.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥63.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥77.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥70.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥66.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.73 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.55 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.38 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.02 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.31 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.78 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02219-000Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥41.3bn |
| jpcrp040300-q3r_E02219-000Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥41.1bn |
| jpcrp040300-q3r_E02219-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥159m |
| jpcrp040300-q3r_E02219-000Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E02219-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥44.1bn |
| jpcrp040300-q3r_E02219-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥43.1bn |
| jpcrp040300-q3r_E02219-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥971m |
| jpcrp040300-q3r_E02219-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥516m |
| jpcrp040300-q3r_E02219-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥35.9bn |
| jpcrp040300-q3r_E02219-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.9bn |
| jpcrp040300-q3r_E02219-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E02219-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥121.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥115.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02219-000Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥33.7bn |
| jpcrp040300-q3r_E02219-000Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥33.4bn |
| jpcrp040300-q3r_E02219-000Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥222m |
| jpcrp040300-q3r_E02219-000Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥974m |
| jpcrp040300-q3r_E02219-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥34.0bn |
| jpcrp040300-q3r_E02219-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥33.7bn |
| jpcrp040300-q3r_E02219-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥316m |
| jpcrp040300-q3r_E02219-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥574m |
| jpcrp040300-q3r_E02219-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥26.1bn |
| jpcrp040300-q3r_E02219-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥21.7bn |
| jpcrp040300-q3r_E02219-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E02219-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥170m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥93.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥88.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥229m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 912900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0365 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 912900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 912900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0365 | |
| Cash and deposits | Prior1YearInstant | 28866000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 27606000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 19185000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 24501000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1584000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 2300000000 | JPY |
| Finished goods | Prior1YearInstant | 5020000000 | JPY |
| Finished goods | CurrentQuarterInstant | 5829000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1069000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1312000000 | JPY |
| Parts ca | Prior1YearInstant | 3082000000 | JPY |
| Parts ca | CurrentQuarterInstant | 4562000000 | JPY |
| Work in process | Prior1YearInstant | 3958000000 | JPY |
| Work in process | CurrentQuarterInstant | 8545000000 | JPY |
| Other ca | Prior1YearInstant | 4151000000 | JPY |
| Other ca | CurrentQuarterInstant | 6223000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -442000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -558000000 | JPY |
| Current assets | Prior1YearInstant | 66475000000 | JPY |
| Current assets | CurrentQuarterInstant | 80324000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 14014000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 15235000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 33885000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 35516000000 | JPY |
| Other net ppe | Prior1YearInstant | 9657000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 11144000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 57557000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 61897000000 | JPY |
| Intangible assets | Prior1YearInstant | 149000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 199000000 | JPY |
| Investments and other assets | Prior1YearInstant | 9809000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9738000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 67516000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 71836000000 | JPY |
| Assets | Prior1YearInstant | 133992000000 | JPY |
| Assets | CurrentQuarterInstant | 152160000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 15055000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 17933000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1127000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3105000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3450000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5140000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 12871000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 13183000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |