Quarterly report · Q1
7292.TEDINET S100OVLI
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥73.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥95.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥89.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥86.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥17.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥75.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥72.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥69.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥140.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥309.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.12 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02217-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.5bn |
| jpcrp040300-q1r_E02217-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E02217-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥598m |
| jpcrp040300-q1r_E02217-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥942m |
| jpcrp040300-q1r_E02217-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.7bn |
| jpcrp040300-q1r_E02217-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E02217-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥803m |
| jpcrp040300-q1r_E02217-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥210m |
| jpcrp040300-q1r_E02217-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E02217-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E02217-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥22.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥20.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥20.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02217-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E02217-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E02217-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥500m |
| jpcrp040300-q1r_E02217-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥771m |
| jpcrp040300-q1r_E02217-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| jpcrp040300-q1r_E02217-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E02217-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥683m |
| jpcrp040300-q1r_E02217-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥765m |
| jpcrp040300-q1r_E02217-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E02217-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E02217-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E02217-000North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥263m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥20.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥18.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥18.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 23685000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 24452000000 | JPY |
| Intangible assets | Prior1YearInstant | 1400000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1514000000 | JPY |
| Investment securities | Prior1YearInstant | 4432000000 | JPY |
| Investment securities | CurrentQuarterInstant | 4289000000 | JPY |
| Real estate for investment | Prior1YearInstant | 1727000000 | JPY |
| Real estate for investment | CurrentQuarterInstant | 1756000000 | JPY |
| Accumulated depreciation and impairment loss real estate for investment | Prior1YearInstant | -345000000 | JPY |
| Accumulated depreciation and impairment loss real estate for investment | CurrentQuarterInstant | -346000000 | JPY |
| Real estate for investment net | Prior1YearInstant | 1382000000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 1410000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 717000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 724000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 361000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 462000000 | JPY |
| Other ioa | Prior1YearInstant | 865000000 | JPY |
| Other ioa | CurrentQuarterInstant | 893000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -0 | JPY |
| Investments and other assets | Prior1YearInstant | 7759000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7780000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 32845000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 33746000000 | JPY |
| Assets | Prior1YearInstant | 89199000000 | JPY |
| Assets | CurrentQuarterInstant | 95610000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7574000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 9044000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1823000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2099000000 | JPY |
| Income taxes payable | Prior1YearInstant | 829000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 624000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 257000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 256000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 960000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1517000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 32000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 16000000 | JPY |
| Other cl | Prior1YearInstant | 2512000000 | JPY |
| Other cl | CurrentQuarterInstant | 3481000000 | JPY |
| Current liabilities | Prior1YearInstant | 13991000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 17039000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1600000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1600000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 463000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 391000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 390000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 390000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 602000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 661000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |