Quarterly report · Q3
7291.TEDINET S100SRR3
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥90.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥103.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥75.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥749m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥84.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥81.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥86.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥55.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥26.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥132.11 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.46 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-188.35 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-104.45 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.49 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02216-000Chinareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥12.8bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥13m |
| jpcrp040300-q3r_E02216-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥37.6bn |
| jpcrp040300-q3r_E02216-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥33.8bn |
| jpcrp040300-q3r_E02216-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E02216-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥209m |
| jpcrp040300-q3r_E02216-000North Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥42.3bn |
| jpcrp040300-q3r_E02216-000North Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥42.3bn |
| jpcrp040300-q3r_E02216-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥29m |
| jpcrp040300-q3r_E02216-000North Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥467m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥101.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥90.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥18.0bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥967m |
| jpcrp040300-q3r_E02216-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.5bn |
| jpcrp040300-q3r_E02216-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.4bn |
| jpcrp040300-q3r_E02216-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E02216-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥951m |
| jpcrp040300-q3r_E02216-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥28.4bn |
| jpcrp040300-q3r_E02216-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥28.4bn |
| jpcrp040300-q3r_E02216-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E02216-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.6bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥85.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥75.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -333000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3556000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4966000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 35411000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 37221000000 | JPY |
| Assets | Prior1YearInstant | 81450000000 | JPY |
| Assets | CurrentQuarterInstant | 84900000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9840000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 11655000000 | JPY |
| Short term loans payable | Prior1YearInstant | 20439000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 16311000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2987000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2899000000 | JPY |
| Income taxes payable | Prior1YearInstant | 79000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 58000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 805000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 507000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 34000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 2952000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 2582000000 | JPY |
| Other cl | Prior1YearInstant | 5537000000 | JPY |
| Other cl | CurrentQuarterInstant | 6378000000 | JPY |
| Current liabilities | Prior1YearInstant | 42643000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 40427000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6830000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6714000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1689000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2017000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2863000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2840000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 91000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 127000000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | 73000000 | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 83000000 | JPY |
| Other ncl | Prior1YearInstant | 1039000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1000000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12588000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12783000000 | JPY |
| Liabilities | Prior1YearInstant | 55231000000 | JPY |
| Liabilities | CurrentQuarterInstant | 53210000000 | JPY |
| Capital stock | Prior1YearInstant | 3206000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3206000000 | JPY |
| Capital surplus | Prior1YearInstant | 5213000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5213000000 | JPY |
| Retained earnings | Prior1YearInstant | 16577000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18862000000 | JPY |
| Treasury stock | Prior1YearInstant | -123000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -124000000 | JPY |
| Shareholders equity | Prior1YearInstant | 24873000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |