Quarterly report · Q1
7291.TEDINET S100RIVT
Period2023-04-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥103.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥389m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥351m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥422m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥749m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥92m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥424m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥92m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥292m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥487m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥292m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥487m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥80.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥81.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥81.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥55.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥26.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.3 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-188.35 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.47 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02216-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E02216-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E02216-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥566m |
| jpcrp040300-q1r_E02216-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥22m |
| jpcrp040300-q1r_E02216-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E02216-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E02216-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02216-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥223m |
| jpcrp040300-q1r_E02216-000North Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥13.7bn |
| jpcrp040300-q1r_E02216-000North Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥13.6bn |
| jpcrp040300-q1r_E02216-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥16m |
| jpcrp040300-q1r_E02216-000North Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥564m |
| jpcrp040300-q1r_E02216-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E02216-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥909m |
| jpcrp040300-q1r_E02216-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02216-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥105m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥32.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥28.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥424m |
| jpcrp040300-q1r_E02216-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E02216-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.6bn |
| jpcrp040300-q1r_E02216-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥467m |
| jpcrp040300-q1r_E02216-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥595m |
| jpcrp040300-q1r_E02216-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E02216-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E02216-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02216-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥508m |
| jpcrp040300-q1r_E02216-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E02216-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E02216-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E02216-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥479m |
| jpcrp040300-q1r_E02216-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E02216-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥749m |
| jpcrp040300-q1r_E02216-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02216-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥79m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥23.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥472m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant | 4128000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 35411000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 35554000000 | JPY |
| Assets | Prior1YearInstant | 81450000000 | JPY |
| Assets | CurrentQuarterInstant | 80211000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9840000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10458000000 | JPY |
| Short term loans payable | Prior1YearInstant | 20439000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 18342000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2987000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2695000000 | JPY |
| Income taxes payable | Prior1YearInstant | 79000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 27000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 805000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 433000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 10000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 2952000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 2963000000 | JPY |
| Other cl | Prior1YearInstant | 5537000000 | JPY |
| Other cl | CurrentQuarterInstant | 5808000000 | JPY |
| Current liabilities | Prior1YearInstant | 42643000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 40740000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6830000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6204000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1689000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1768000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2863000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2844000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 91000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 102000000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | 73000000 | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 74000000 | JPY |
| Other ncl | Prior1YearInstant | 1039000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1014000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12588000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12009000000 | JPY |
| Liabilities | Prior1YearInstant | 55231000000 | JPY |
| Liabilities | CurrentQuarterInstant | 52749000000 | JPY |
| Capital stock | Prior1YearInstant | 3206000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3206000000 | JPY |
| Capital surplus | Prior1YearInstant | 5213000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5213000000 | JPY |
| Retained earnings | Prior1YearInstant | 16577000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16773000000 | JPY |
| Treasury stock | Prior1YearInstant | -123000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -123000000 | JPY |
| Shareholders equity | Prior1YearInstant | 24873000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25069000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 872000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |