Quarterly report · Q3
7291.TEDINET S100Q5WM
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥75.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥86.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥61.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥854m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥289m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥599m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥599m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥8.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥958m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥958m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥86.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥79.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥76.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥52.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥27.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-104.45 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.49 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-419.41 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.13 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.65 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02216-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥18.0bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥967m |
| jpcrp040300-q3r_E02216-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.5bn |
| jpcrp040300-q3r_E02216-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.4bn |
| jpcrp040300-q3r_E02216-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E02216-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥951m |
| jpcrp040300-q3r_E02216-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥28.4bn |
| jpcrp040300-q3r_E02216-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥28.4bn |
| jpcrp040300-q3r_E02216-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E02216-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.6bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥85.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥75.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.6bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥20.6bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.5bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02216-000Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02216-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥23.6bn |
| jpcrp040300-q3r_E02216-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥19.8bn |
| jpcrp040300-q3r_E02216-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02216-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.8bn |
| jpcrp040300-q3r_E02216-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥21.2bn |
| jpcrp040300-q3r_E02216-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥21.2bn |
| jpcrp040300-q3r_E02216-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥31m |
| jpcrp040300-q3r_E02216-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02216-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥292m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥71.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥61.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥743m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant | 1194000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -7000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -7000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3287000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3615000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 34176000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 38625000000 | JPY |
| Assets | Prior1YearInstant | 79536000000 | JPY |
| Assets | CurrentQuarterInstant | 86620000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9733000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 11758000000 | JPY |
| Short term loans payable | Prior1YearInstant | 18910000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 20676000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3199000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3373000000 | JPY |
| Income taxes payable | Prior1YearInstant | 342000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 11000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 653000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 468000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 1474000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 1424000000 | JPY |
| Other cl | Prior1YearInstant | 5788000000 | JPY |
| Other cl | CurrentQuarterInstant | 5706000000 | JPY |
| Current liabilities | Prior1YearInstant | 40103000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 43419000000 | JPY |
| Long term loans payable | Prior1YearInstant | 7095000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7643000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1229000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2083000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2816000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2725000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 62000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 82000000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | 64000000 | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 80000000 | JPY |
| Other ncl | Prior1YearInstant | 787000000 | JPY |
| Other ncl | CurrentQuarterInstant | 778000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12056000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 13394000000 | JPY |
| Liabilities | Prior1YearInstant | 52159000000 | JPY |
| Liabilities | CurrentQuarterInstant | 56814000000 | JPY |
| Capital stock | Prior1YearInstant | 3206000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3206000000 | JPY |
| Capital surplus | Prior1YearInstant | 5213000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5213000000 | JPY |
| Retained earnings | Prior1YearInstant | 20374000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18182000000 | JPY |
| Treasury stock | Prior1YearInstant | -128000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -123000000 | JPY |
| Shareholders equity | Prior1YearInstant | 28665000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |