Half-year report · HY
7287.TEDINET S100X3YK
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥156.2bn | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥316.4bn | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥152.4bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥5.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥6.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥9.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥6.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥750m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥3.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥900m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥332.8bn | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥332.1bn | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥323.1bn | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥107.5bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥111.9bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥225.3bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥220.2bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥221.2bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥229.1bn | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥221.7bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥216.7bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥214.2bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥43.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥35.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥30.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥33.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥18.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥15.3bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥8.3bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥10.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥6.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥65.13 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥104.88 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥12.69 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥65.04 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥104.74 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥12.68 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 66.6% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 65.3% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 66.3% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥11.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥4.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥922m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥7.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥7.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥179m |
| Automotive Sales Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥12.7bn |
| Automotive Sales Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥12.7bn |
| Automotive Sales Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥12m |
| Automotive Sales Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥508m |
| Consumer Parts Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Consumer Parts Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Consumer Parts Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥233m |
| In Vehicle Parts Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥128.3bn |
| In Vehicle Parts Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥128.3bn |
| In Vehicle Parts Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Resin Compound Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Resin Compound Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| Resin Compound Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥829m |
| Resin Compound Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥269m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥152.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥151.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥841m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥163.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥156.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥10.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥727m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥6.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥126m |
| Automotive Sales Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥12.9bn |
| Automotive Sales Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.9bn |
| Automotive Sales Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥11m |
| Automotive Sales Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥710m |
| Consumer Parts Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Consumer Parts Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Consumer Parts Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥189m |
| In Vehicle Parts Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥123.8bn |
| In Vehicle Parts Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥123.8bn |
| In Vehicle Parts Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Resin Compound Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.4bn |
| Resin Compound Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Resin Compound Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥686m |
| Resin Compound Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥392m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥148.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥147.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥698m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥159.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥152.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 775
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss before tax IFRS | Prior1InterimDuration_ReportableSegmentsMember | - | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration_ReconcilingItemsMember | - | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | 2368000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_jpcrp040300-ssr_E02214-000InVehiclePartsBusinessReportableSegmentMember | 128267000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_jpcrp040300-ssr_E02214-000ConsumerPartsBusinessReportableSegmentMember | 6450000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_jpcrp040300-ssr_E02214-000ResinCompoundBusinessReportableSegmentMember | 4208000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_jpcrp040300-ssr_E02214-000AutomotiveSalesBusinessReportableSegmentMember | 12669000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_ReportableSegmentsMember | 151596000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4646000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 156242000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_ReconcilingItemsMember | - | JPY |
| Revenue from external customers IFRS | InterimDuration | 156242000000 | JPY |
| Intersegment revenue IFRS | InterimDuration_jpcrp040300-ssr_E02214-000InVehiclePartsBusinessReportableSegmentMember | - | JPY |
| Intersegment revenue IFRS | InterimDuration_jpcrp040300-ssr_E02214-000ConsumerPartsBusinessReportableSegmentMember | - | JPY |
| Intersegment revenue IFRS | InterimDuration_jpcrp040300-ssr_E02214-000ResinCompoundBusinessReportableSegmentMember | 829000000 | JPY |
| Intersegment revenue IFRS | InterimDuration_jpcrp040300-ssr_E02214-000AutomotiveSalesBusinessReportableSegmentMember | 12000000 | JPY |
| Intersegment revenue IFRS | InterimDuration_ReportableSegmentsMember | 841000000 | JPY |
| Intersegment revenue IFRS | InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 6366000000 | JPY |
| Intersegment revenue IFRS | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 7208000000 | JPY |
| Intersegment revenue IFRS | InterimDuration_ReconcilingItemsMember | -7208000000 | JPY |
| Intersegment revenue IFRS | InterimDuration | - | JPY |
| Revenue IFRS | InterimDuration_jpcrp040300-ssr_E02214-000InVehiclePartsBusinessReportableSegmentMember | 128267000000 | JPY |
| Revenue IFRS | InterimDuration_jpcrp040300-ssr_E02214-000ConsumerPartsBusinessReportableSegmentMember | 6450000000 | JPY |
| Revenue IFRS | InterimDuration_jpcrp040300-ssr_E02214-000ResinCompoundBusinessReportableSegmentMember | 5037000000 | JPY |
| Revenue IFRS | InterimDuration_jpcrp040300-ssr_E02214-000AutomotiveSalesBusinessReportableSegmentMember | 12682000000 | JPY |
| Revenue IFRS | InterimDuration_ReportableSegmentsMember | 152438000000 | JPY |
| Revenue IFRS | InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 11013000000 | JPY |
| Revenue IFRS | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 163451000000 | JPY |
| Revenue IFRS | InterimDuration_ReconcilingItemsMember | -7208000000 | JPY |
| Revenue IFRS | InterimDuration | 156242000000 | JPY |
| Operating profit loss IFRS | InterimDuration_jpcrp040300-ssr_E02214-000InVehiclePartsBusinessReportableSegmentMember | 3960000000 | JPY |
| Operating profit loss IFRS | InterimDuration_jpcrp040300-ssr_E02214-000ConsumerPartsBusinessReportableSegmentMember | -233000000 | JPY |
| Operating profit loss IFRS | InterimDuration_jpcrp040300-ssr_E02214-000ResinCompoundBusinessReportableSegmentMember | 269000000 | JPY |
| Operating profit loss IFRS | InterimDuration_jpcrp040300-ssr_E02214-000AutomotiveSalesBusinessReportableSegmentMember | 508000000 | JPY |
| Operating profit loss IFRS | InterimDuration_ReportableSegmentsMember | 4505000000 | JPY |
| Operating profit loss IFRS | InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 922000000 | JPY |
| Operating profit loss IFRS | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 5427000000 | JPY |
| Operating profit loss IFRS | InterimDuration_ReconcilingItemsMember | -179000000 | JPY |
| Operating profit loss IFRS | InterimDuration | 5247000000 | JPY |
| Finance income IFRS | InterimDuration_jpcrp040300-ssr_E02214-000InVehiclePartsBusinessReportableSegmentMember | - | JPY |
| Finance income IFRS | InterimDuration_jpcrp040300-ssr_E02214-000ConsumerPartsBusinessReportableSegmentMember | - | JPY |
| Finance income IFRS | InterimDuration_jpcrp040300-ssr_E02214-000ResinCompoundBusinessReportableSegmentMember | - | JPY |
| Finance income IFRS | InterimDuration_jpcrp040300-ssr_E02214-000AutomotiveSalesBusinessReportableSegmentMember | - | JPY |
| Finance income IFRS | InterimDuration_ReportableSegmentsMember | - | JPY |
| Finance income IFRS | InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Finance income IFRS | InterimDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Finance income IFRS | InterimDuration_ReconcilingItemsMember | - | JPY |
| Finance income IFRS | InterimDuration | 1049000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |