Annual report
7287.TEDINET S100R97P
Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 151
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥275.8bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥223.6bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥216.9bn | 2020-04-01 → 2021-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥246.3bn | 2019-04-01 → 2020-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥263.2bn | 2018-04-01 → 2019-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | −¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥6.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥6.2bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥7.6bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥16.3bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥517m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥350m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥11.6bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Net income | −¥4.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥356.0bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥329.6bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥315.2bn | at 2021-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥297.0bn | at 2020-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥307.7bn | at 2019-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥149.5bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥134.7bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥206.4bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥194.9bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥186.5bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥199.6bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥186.3bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥179.2bn | at 2021-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥168.6bn | at 2020-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥180.0bn | at 2019-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥30.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥24.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥41.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥36.7bn | at 2020-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥42.1bn | at 2019-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | −¥18.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥10.6bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥16.8bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥16.8bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | ¥19.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥7.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥13.0bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥18.3bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥16.1bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥5.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥4.9bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥2.2bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.3bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥22.87 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-85.88 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥8.97 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-6.13 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥202.03 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥22.85 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-85.88 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥8.95 | 2020-04-01 → 2021-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-6.13 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥201.74 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥3,307.76 | at 2023-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥3,087.64 | at 2022-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,971.91 | at 2021-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,943.2 | at 2020-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥3,142.61 | at 2019-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 56.1% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.5% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.9% | at 2021-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.8% | at 2020-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 58.5% | at 2019-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 0.7% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | -2.8% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 0.3% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | -0.2% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 6.6% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 13,624 | at 2023-03-31 | Cons. | Number of employees |
| Revenue | ¥138.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥111.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥99.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥115.1bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥121.9bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥5.0bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥24.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥2.0bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥808m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥19.7bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥19.7bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥4.3bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥5.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥227.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥205.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥203.1bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥199.2bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥203.6bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥128.8bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥125.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥98.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥80.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥87.1bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥88.0bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥91.3bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥326.53 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.88 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-95.15 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.68 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.69 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥326.17 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.65 | 2019-04-01 → 2020-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.64 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,629.64 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,330.49 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,442.54 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,534.74 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,591.95 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 43.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 22.1% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -5.2% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -6.3% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.5% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.3% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 60,907,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,907,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,907,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,907,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,907,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,640 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 1,750 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 1,895 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 1,858 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 1,803 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 109
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2023-03-31 | ¥718m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-03-31 | 918 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2023-03-31 | ¥18.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥7.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥11.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥9.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2023-03-31 | ¥588m |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥12.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥12.6bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥49.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥228m |
| Automotive Sales Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Automotive Sales Businessreportable segment | employees | at 2023-03-31 | 529 pure |
| Automotive Sales Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥23.4bn |
| Automotive Sales Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥23.4bn |
| Automotive Sales Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥15m |
| Automotive Sales Businessreportable segment | segment assets | at 2023-03-31 | ¥15.3bn |
| Automotive Sales Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥1.1bn |
| Consumer Parts Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥92m |
| Consumer Parts Businessreportable segment | employees | at 2023-03-31 | 606 pure |
| Consumer Parts Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥19.4bn |
| Consumer Parts Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥19.4bn |
| Consumer Parts Businessreportable segment | segment assets | at 2023-03-31 | ¥17.0bn |
| Consumer Parts Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥1.3bn |
| Display Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1m |
| Display Businessreportable segment | employees | at 2023-03-31 | 27 pure |
| Display Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥678m |
| Display Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥678m |
| Display Businessreportable segment | segment assets | at 2023-03-31 | ¥1.2bn |
| Display Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥1.3bn |
| In Vehicle Parts Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥6.2bn |
| In Vehicle Parts Businessreportable segment | employees | at 2023-03-31 | 11056 pure |
| In Vehicle Parts Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥216.5bn |
| In Vehicle Parts Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥216.5bn |
| In Vehicle Parts Businessreportable segment | segment assets | at 2023-03-31 | ¥258.5bn |
| In Vehicle Parts Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Resin Compound Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥79m |
| Resin Compound Businessreportable segment | employees | at 2023-03-31 | 345 pure |
| Resin Compound Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥10.3bn |
| Resin Compound Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥8.7bn |
| Resin Compound Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥1.5bn |
| Resin Compound Businessreportable segment | segment assets | at 2023-03-31 | ¥5.2bn |
| Resin Compound Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥158m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥7.6bn |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥270.3bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥268.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥1.5bn |
| —segment total | segment assets | at 2023-03-31 | ¥297.2bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥288.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥275.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥306.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥272m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥16.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥7.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥9.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥11.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥520m |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥10.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥10.5bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥45.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥360m |
| Automotive Sales Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥855m |
| Automotive Sales Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥22.4bn |
| Automotive Sales Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥22.4bn |
| Automotive Sales Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥9m |
| Automotive Sales Businessreportable segment | segment assets | at 2022-03-31 | ¥13.9bn |
| Automotive Sales Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥957m |
| Consumer Parts Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥143m |
| Consumer Parts Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥12.4bn |
| Consumer Parts Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥12.4bn |
| Consumer Parts Businessreportable segment | segment assets | at 2022-03-31 | ¥10.1bn |
| Consumer Parts Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥138m |
| Display Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥113m |
| Display Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.6bn |
| Display Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.6bn |
| Display Businessreportable segment | segment assets | at 2022-03-31 | ¥3.2bn |
| Display Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥95m |
| In Vehicle Parts Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥6.7bn |
| In Vehicle Parts Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥170.8bn |
| In Vehicle Parts Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥170.8bn |
| In Vehicle Parts Businessreportable segment | segment assets | at 2022-03-31 | ¥239.2bn |
| In Vehicle Parts Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥5.9bn |
| Resin Compound Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥113m |
| Resin Compound Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥10.0bn |
| Resin Compound Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥8.6bn |
| Resin Compound Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| Resin Compound Businessreportable segment | segment assets | at 2022-03-31 | ¥6.2bn |
| Resin Compound Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥421m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥7.9bn |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥217.4bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥215.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| —segment total | segment assets | at 2022-03-31 | ¥272.5bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | −¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥234.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥223.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥284.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | −¥3.9bn |
| Consumer Parts Businessreportable segment | employees | at 2023-03-31 | 89 pure |
| Display Businessreportable segment | employees | at 2023-03-31 | 27 pure |
| In Vehicle Parts Businessreportable segment | employees | at 2023-03-31 | 1381 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,997
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 186257000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentYearInstant | 199616000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 8616000000 | JPY |
| Non controlling interests IFRS | CurrentYearInstant | 6832000000 | JPY |
| Equity IFRS | Prior1YearInstant | 194874000000 | JPY |
| Equity IFRS | CurrentYearInstant | 206449000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 329553000000 | JPY |
| Liabilities and equity IFRS | CurrentYearInstant | 355954000000 | JPY |
| Revenue IFRS | Prior1YearDuration | 223621000000 | JPY |
| Revenue IFRS | CurrentYearDuration | 275776000000 | JPY |
| Cost of sales IFRS | Prior1YearDuration | 187514000000 | JPY |
| Cost of sales IFRS | CurrentYearDuration | 237151000000 | JPY |
| Gross profit IFRS | Prior1YearDuration | 36107000000 | JPY |
| Gross profit IFRS | CurrentYearDuration | 38625000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YearDuration | 38362000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYearDuration | 36173000000 | JPY |
| Other income IFRS | Prior1YearDuration | 1329000000 | JPY |
| Other income IFRS | CurrentYearDuration | 1163000000 | JPY |
| Other expenses IFRS | Prior1YearDuration | 3350000000 | JPY |
| Other expenses IFRS | CurrentYearDuration | 774000000 | JPY |
| Operating profit loss IFRS | Prior1YearDuration | -4276000000 | JPY |
| Operating profit loss IFRS | CurrentYearDuration | 2840000000 | JPY |
| Finance income IFRS | Prior1YearDuration | 3053000000 | JPY |
| Finance income IFRS | CurrentYearDuration | 3913000000 | JPY |
| Finance costs IFRS | Prior1YearDuration | 176000000 | JPY |
| Finance costs IFRS | CurrentYearDuration | 263000000 | JPY |
| Profit loss before tax IFRS | Prior1YearDuration | -1399000000 | JPY |
| Profit loss before tax IFRS | CurrentYearDuration | 6490000000 | JPY |
| Income tax expense IFRS | Prior1YearDuration | 3143000000 | JPY |
| Income tax expense IFRS | CurrentYearDuration | 4400000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | -4543000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 2089000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YearDuration | -5180000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYearDuration | 1380000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YearDuration | 637000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYearDuration | 709000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | -4543000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 2089000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YearDuration | -85.88 | |
| Basic earnings loss per share IFRS | CurrentYearDuration | 22.87 | |
| Diluted earnings loss per share IFRS | Prior1YearDuration | -85.88 | |
| Diluted earnings loss per share IFRS | CurrentYearDuration | 22.85 | |
| Profit loss IFRS | Prior1YearDuration | -4543000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 2089000000 | JPY |
| Gains losses on financial assets measured at fair value through other comprehensive income items that will not be reclassified to profit or loss IFRS | Prior1YearDuration | -8000000 | JPY |
| Gains losses on financial assets measured at fair value through other comprehensive income items that will not be reclassified to profit or loss IFRS | CurrentYearDuration | 1170000000 | JPY |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1YearDuration | 140000000 | JPY |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRS | CurrentYearDuration | 111000000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | Prior1YearDuration | 131000000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | CurrentYearDuration | 1282000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |