Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥23.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥23.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥22.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥21.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥19.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥370m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥505m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥245m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥436m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥448m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥25m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥221m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥244m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥555m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥78m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥453m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥306m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥74m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥308m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥78m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥453m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥22.9bnat 2026-03-31Cons.Assets
Total assets¥25.0bnat 2025-03-31Cons.Assets
Total assets¥24.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥23.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥23.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥10.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥13.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥12.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥12.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥11.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥11.1bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥10.8bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥107m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥560m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥686m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥661m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥877m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥409m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥148m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥332m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥811m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥193m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥83m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.172025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥129.432024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-87.312023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.12022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.882021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,460.25at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,430.57at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,148.39at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,162.06at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,079.35at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio52.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE0.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-0.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees372at 2026-03-31Cons.Number of employees
Employees397at 2025-03-31Cons.Number of employees
Employees449at 2024-03-31vCons.Number of employees
Employees481at 2023-03-31vCons.Number of employees
Employees504at 2022-03-31vCons.Number of employees
Revenue¥18.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥17.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥17.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥15.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥14.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥485m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥562m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥399m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥532m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥199m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥24m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥44m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥398m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥655m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥238m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥553m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥452m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥4m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥166m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥21.2bnat 2026-03-31StandaloneAssets
Total assets¥23.2bnat 2025-03-31StandaloneAssets
Total assets¥23.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥21.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥21.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥10.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥12.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥11.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥10.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥10.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥10.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥68.092025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.012024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.072023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.232022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.332021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,174.17at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,128.41at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,035.21at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,910.13at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,953.38at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio52.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued3,502,859at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees189at 2026-03-31StandaloneNumber of employees
Employees199at 2025-03-31StandaloneNumber of employees
Employees203at 2024-03-31vStandaloneNumber of employees
Employees230at 2023-03-31vStandaloneNumber of employees
Employees244at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2026-03-310 pure
Otherother segmentsrevenue2025-04-01 → 2026-03-31¥11m
Otherother segmentsrevenue external2025-04-01 → 2026-03-31¥11m
Otherother segmentssegment assetsat 2026-03-31¥20m
Otherother segmentssegment profit2025-04-01 → 2026-03-31−¥977,000
Automobile Partreportable segmentcapex2025-04-01 → 2026-03-31¥1.0bn
Automobile Partreportable segmentdepreciation2025-04-01 → 2026-03-31¥889m
Automobile Partreportable segmentemployeesat 2026-03-31359 pure
Automobile Partreportable segmentrevenue2025-04-01 → 2026-03-31¥21.0bn
Automobile Partreportable segmentrevenue external2025-04-01 → 2026-03-31¥21.0bn
Automobile Partreportable segmentsegment assetsat 2026-03-31¥17.7bn
Automobile Partreportable segmentsegment profit2025-04-01 → 2026-03-31¥301m
Housingreportable segmentemployeesat 2026-03-313 pure
Housingreportable segmentrevenue2025-04-01 → 2026-03-31¥2.1bn
Housingreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.1bn
Housingreportable segmentsegment assetsat 2026-03-31¥1.1bn
Housingreportable segmentsegment profit2025-04-01 → 2026-03-31¥70m
—segment totalcapex2025-04-01 → 2026-03-31¥1.0bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥889m
—segment totalrevenue2025-04-01 → 2026-03-31¥23.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥23.1bn
—segment totalsegment assetsat 2026-03-31¥18.8bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥370m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥889m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥23.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥23.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥18.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥370m
Otherother segmentsrevenue2024-04-01 → 2025-03-31¥16m
Otherother segmentsrevenue external2024-04-01 → 2025-03-31¥16m
Otherother segmentssegment assetsat 2025-03-31¥23m
Otherother segmentssegment profit2024-04-01 → 2025-03-31¥2m
Automobile Partreportable segmentcapex2024-04-01 → 2025-03-31¥1.2bn
Automobile Partreportable segmentdepreciation2024-04-01 → 2025-03-31¥911m
Automobile Partreportable segmentrevenue2024-04-01 → 2025-03-31¥21.2bn
Automobile Partreportable segmentrevenue external2024-04-01 → 2025-03-31¥21.2bn
Automobile Partreportable segmentsegment assetsat 2025-03-31¥20.6bn
Automobile Partreportable segmentsegment profit2024-04-01 → 2025-03-31¥440m
Housingreportable segmentrevenue2024-04-01 → 2025-03-31¥2.1bn
Housingreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.1bn
Housingreportable segmentsegment assetsat 2025-03-31¥1.4bn
Housingreportable segmentsegment profit2024-04-01 → 2025-03-31¥64m
—segment totalcapex2024-04-01 → 2025-03-31¥1.2bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥911m
—segment totalrevenue2024-04-01 → 2025-03-31¥23.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥23.3bn
—segment totalsegment assetsat 2025-03-31¥22.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥505m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥911m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥23.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥23.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥22.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥505m
Automobile Partreportable segmentemployeesat 2026-03-31176 pure
Housingreportable segmentemployeesat 2026-03-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,658
ItemContextValueUnit
Long term accounts payable otherPrior1YearInstant229570000JPY
Long term accounts payable otherCurrentYearInstant253958000JPY
Other nclPrior1YearInstant49438000JPY
Other nclCurrentYearInstant46453000JPY
Noncurrent liabilitiesPrior1YearInstant2856390000JPY
Noncurrent liabilitiesCurrentYearInstant2997992000JPY
LiabilitiesPrior1YearInstant12972150000JPY
LiabilitiesCurrentYearInstant10765944000JPY
Capital stockPrior1YearInstant2167399000JPY
Capital stockCurrentYearInstant2167399000JPY
Capital surplusPrior1YearInstant2377042000JPY
Capital surplusCurrentYearInstant2377042000JPY
Retained earningsPrior1YearInstant4847490000JPY
Retained earningsCurrentYearInstant4750114000JPY
Treasury stockPrior1YearInstant-4217000JPY
Treasury stockCurrentYearInstant-4416000JPY
Shareholders equityPrior1YearInstant9387714000JPY
Shareholders equityCurrentYearInstant9290139000JPY
Valuation difference on available for sale securitiesPrior1YearInstant245314000JPY
Valuation difference on available for sale securitiesCurrentYearInstant341777000JPY
Foreign currency translation adjustmentPrior1YearInstant2413808000JPY
Foreign currency translation adjustmentCurrentYearInstant2502008000JPY
Remeasurements of defined benefit plansPrior1YearInstant-43156000JPY
Remeasurements of defined benefit plansCurrentYearInstant-27006000JPY
Valuation and translation adjustmentsPrior1YearInstant2615967000JPY
Valuation and translation adjustmentsCurrentYearInstant2816779000JPY
Net assetsPrior1YearInstant12003681000JPY
Net assetsCurrentYearInstant12106919000JPY
Liabilities and net assetsPrior1YearInstant24975832000JPY
Liabilities and net assetsCurrentYearInstant22872863000JPY
Net salesPrior1YearDuration23250412000JPY
Net salesCurrentYearDuration23065238000JPY
Cost of salesPrior1YearDuration19772161000JPY
Cost of salesCurrentYearDuration19761292000JPY
Gross profitPrior1YearDuration3478251000JPY
Gross profitCurrentYearDuration3303945000JPY
Selling general and administrative expensesPrior1YearDuration2973092000JPY
Selling general and administrative expensesCurrentYearDuration2933513000JPY
Operating incomePrior1YearDuration505158000JPY
Operating incomeCurrentYearDuration370431000JPY
Interest income noiPrior1YearDuration11051000JPY
Interest income noiCurrentYearDuration18265000JPY
Dividends income noiPrior1YearDuration23668000JPY
Dividends income noiCurrentYearDuration22260000JPY
Rent income noiPrior1YearDuration3360000JPY
Rent income noiCurrentYearDuration4000000JPY
Foreign exchange gains noiPrior1YearDuration7566000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Other noiPrior1YearDuration28305000JPY
Other noiCurrentYearDuration20845000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass