Half-year report · Q2
7284.TEDINET S100URXR
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥22.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥73m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥268m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥40m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥448m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥262m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥36m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥326m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥45m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥306m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥323m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥45m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥323m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥25.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥24.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥540m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥560m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥39m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥445m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥409m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥261m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥112m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥811m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥209m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12.91 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-87.31 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-92.19 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥4m |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥4m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥614,000 |
| jpcrp040300-q2r_E02387-000Automobile Partreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.0bn |
| jpcrp040300-q2r_E02387-000Automobile Partreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.0bn |
| jpcrp040300-q2r_E02387-000Automobile Partreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥36m |
| jpcrp040300-q2r_E02387-000Housingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E02387-000Housingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E02387-000Housingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥37m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥11.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥11.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥73m |
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥11m |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥11m |
| Otherother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q2r_E02387-000Automobile Partreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥9.8bn |
| jpcrp040300-q2r_E02387-000Automobile Partreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥9.8bn |
| jpcrp040300-q2r_E02387-000Automobile Partreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥311m |
| jpcrp040300-q2r_E02387-000Housingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1000m |
| jpcrp040300-q2r_E02387-000Housingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1000m |
| jpcrp040300-q2r_E02387-000Housingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥41m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥10.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥10.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥268m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -246676000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -429929000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -96000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -229000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -5825000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -5998000 | JPY |
| Other net inv cf | Prior1YTDDuration | -8280000 | JPY |
| Other net inv cf | CurrentYTDDuration | -8465000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -260878000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -444621000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 614360000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 229240000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 100000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 500000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -288171000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -658469000 | JPY |
| Repayments of installment payables fin cf | Prior1YTDDuration | -37384000 | JPY |
| Repayments of installment payables fin cf | CurrentYTDDuration | -23117000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -160000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -116000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -89403000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -86959000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -86809000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -69141000 | JPY |
| Other net fin cf | Prior1YTDDuration | -3000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -3000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 209430000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -111564000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 128494000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 250787000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 116369000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -845396000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 3375230000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 4459080000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 3491599000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 3613684000 | JPY |
| Salaries sga | Prior1YTDDuration | 288949000 | JPY |
| Salaries sga | CurrentYTDDuration | 305916000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 36351000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 40438000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 13346000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 13842000 | JPY |
| Freightage expenses sga | Prior1YTDDuration | 546337000 | JPY |
| Freightage expenses sga | CurrentYTDDuration | 489723000 | JPY |
| Packing expenses sga | Prior1YTDDuration | 21704000 | JPY |
| Packing expenses sga | CurrentYTDDuration | 19587000 | JPY |
| Commission fee sga | Prior1YTDDuration | 103711000 | JPY |
| Commission fee sga | CurrentYTDDuration | 130189000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 16858000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |