Quarterly report · Q1
7284.TEDINET S100RM9P
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥21.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥154m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥140m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥158m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥25m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥159m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥216m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥159m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥214m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥74m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥117m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥214m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥117m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥23.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-61.02 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.1 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.37 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥6m |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥6m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥956,000 |
| jpcrp040300-q1r_E02387-000Automobile Partreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E02387-000Automobile Partreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E02387-000Automobile Partreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥181m |
| jpcrp040300-q1r_E02387-000Housingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥508m |
| jpcrp040300-q1r_E02387-000Housingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥508m |
| jpcrp040300-q1r_E02387-000Housingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥25m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥154m |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥4m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥4m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥530,000 |
| jpcrp040300-q1r_E02387-000Automobile Partreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02387-000Automobile Partreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02387-000Automobile Partreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥165m |
| jpcrp040300-q1r_E02387-000Housingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥448m |
| jpcrp040300-q1r_E02387-000Housingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥448m |
| jpcrp040300-q1r_E02387-000Housingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥140m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 1474838000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1619813000 | JPY |
| Net assets | Prior1YearInstant | 11065585000 | JPY |
| Net assets | CurrentQuarterInstant | 10909511000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23501896000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 23544452000 | JPY |
| Net sales | Prior1YTDDuration | 4591333000 | JPY |
| Net sales | CurrentYTDDuration | 5158496000 | JPY |
| Cost of sales | Prior1YTDDuration | 4010962000 | JPY |
| Cost of sales | CurrentYTDDuration | 4595136000 | JPY |
| Gross profit | Prior1YTDDuration | 580370000 | JPY |
| Gross profit | CurrentYTDDuration | 563359000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 720435000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 717773000 | JPY |
| Operating income | Prior1YTDDuration | -140064000 | JPY |
| Operating income | CurrentYTDDuration | -154414000 | JPY |
| Interest income noi | Prior1YTDDuration | 1034000 | JPY |
| Interest income noi | CurrentYTDDuration | 1453000 | JPY |
| Dividends income noi | Prior1YTDDuration | 12382000 | JPY |
| Dividends income noi | CurrentYTDDuration | 14141000 | JPY |
| Rent income noi | Prior1YTDDuration | 840000 | JPY |
| Rent income noi | CurrentYTDDuration | 840000 | JPY |
| Compensation income noi | Prior1YTDDuration | 4046000 | JPY |
| Compensation income noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | 9484000 | JPY |
| Subsidy income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 4557000 | JPY |
| Other noi | CurrentYTDDuration | 7316000 | JPY |
| Non operating income | Prior1YTDDuration | 32346000 | JPY |
| Non operating income | CurrentYTDDuration | 23751000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 13690000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 21300000 | JPY |
| Commission fee noe | Prior1YTDDuration | 7692000 | JPY |
| Commission fee noe | CurrentYTDDuration | 1555000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 29236000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2865000 | JPY |
| Other noe | Prior1YTDDuration | 1110000 | JPY |
| Other noe | CurrentYTDDuration | 1794000 | JPY |
| Non operating expenses | Prior1YTDDuration | 51729000 | JPY |
| Non operating expenses | CurrentYTDDuration | 27515000 | JPY |
| Ordinary income | Prior1YTDDuration | -159447000 | JPY |
| Ordinary income | CurrentYTDDuration | -158177000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 28803000 | JPY |
| Business structure improvement expenses el | Prior1YTDDuration | - | JPY |
| Business structure improvement expenses el | CurrentYTDDuration | 28883000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 57687000 | JPY |
| Income before income taxes | Prior1YTDDuration | -159447000 | JPY |
| Income before income taxes | CurrentYTDDuration | -215864000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |