Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥21.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥19.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥18.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥22.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥21.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥68m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥257m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥25m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥221m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥526m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥109m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥337m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥55m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥388m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥74m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥308m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥269m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥301m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥74m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥308m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥23.5bnat 2023-03-31Cons.Assets
Total assets¥23.0bnat 2022-03-31Cons.Assets
Total assets¥22.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥22.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥23.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥12.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥11.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥10.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥11.2bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.2bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥686m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥661m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥446m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥970m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥148m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥693m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥193m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥83m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥555m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥372m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥89m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-21.12022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.882021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-293.882020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.842019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.912018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,162.06at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,079.35at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,914.25at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,186.56at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,189.88at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-0.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-9.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees481at 2023-03-31Cons.Number of employees
Employees504at 2022-03-31Cons.Number of employees
Employees516at 2021-03-31dCons.Number of employees
Employees545at 2020-03-31dCons.Number of employees
Employees531at 2019-03-31dCons.Number of employees
Revenue¥15.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥14.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥14.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥160m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥80m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥24m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥44m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥487m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥125m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥400m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥22m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥229m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥4m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥166m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥408m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥552m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.6bnat 2023-03-31StandaloneAssets
Total assets¥21.5bnat 2022-03-31StandaloneAssets
Total assets¥21.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥11.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥10.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.5bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥11.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥1.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.332021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-424.932020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥116.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥157.782018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,910.13at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,953.38at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,993.33at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,373.16at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,332.09at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE1.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-13.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,502,859at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees230at 2023-03-31StandaloneNumber of employees
Employees244at 2022-03-31StandaloneNumber of employees
Employees251at 2021-03-31dStandaloneNumber of employees
Employees256at 2020-03-31dStandaloneNumber of employees
Employees245at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Otherother segmentsdepreciation2022-04-01 → 2023-03-31¥4,000
Otherother segmentsrevenue2022-04-01 → 2023-03-31¥21m
Otherother segmentsrevenue external2022-04-01 → 2023-03-31¥21m
Otherother segmentssegment assetsat 2023-03-31¥30m
Otherother segmentssegment profit2022-04-01 → 2023-03-31¥4m
Automobile Partreportable segmentcapex2022-04-01 → 2023-03-31¥1.0bn
Automobile Partreportable segmentdepreciation2022-04-01 → 2023-03-31¥863m
Automobile Partreportable segmentemployeesat 2023-03-31462 pure
Automobile Partreportable segmentrevenue2022-04-01 → 2023-03-31¥19.3bn
Automobile Partreportable segmentrevenue external2022-04-01 → 2023-03-31¥19.3bn
Automobile Partreportable segmentsegment assetsat 2023-03-31¥19.6bn
Automobile Partreportable segmentsegment profit2022-04-01 → 2023-03-31−¥51m
Housingreportable segmentemployeesat 2023-03-314 pure
Housingreportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Housingreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Housingreportable segmentsegment assetsat 2023-03-31¥1.1bn
Housingreportable segmentsegment profit2022-04-01 → 2023-03-31¥115m
—segment totalcapex2022-04-01 → 2023-03-31¥1.0bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥863m
—segment totalrevenue2022-04-01 → 2023-03-31¥21.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥21.2bn
—segment totalsegment assetsat 2023-03-31¥20.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥68m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥863m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥21.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥21.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥20.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥68m
Otherother segmentsdepreciation2021-04-01 → 2022-03-31¥8,000
Otherother segmentsrevenue2021-04-01 → 2022-03-31¥16m
Otherother segmentsrevenue external2021-04-01 → 2022-03-31¥16m
Otherother segmentssegment assetsat 2022-03-31¥26m
Otherother segmentssegment profit2021-04-01 → 2022-03-31¥2m
Automobile Partreportable segmentcapex2021-04-01 → 2022-03-31¥788m
Automobile Partreportable segmentdepreciation2021-04-01 → 2022-03-31¥788m
Automobile Partreportable segmentrevenue2021-04-01 → 2022-03-31¥17.9bn
Automobile Partreportable segmentrevenue external2021-04-01 → 2022-03-31¥17.9bn
Automobile Partreportable segmentsegment assetsat 2022-03-31¥18.3bn
Automobile Partreportable segmentsegment profit2021-04-01 → 2022-03-31¥137m
Housingreportable segmentdepreciation2021-04-01 → 2022-03-31¥51,000
Housingreportable segmentrevenue2021-04-01 → 2022-03-31¥1.7bn
Housingreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.7bn
Housingreportable segmentsegment assetsat 2022-03-31¥1.0bn
Housingreportable segmentsegment profit2021-04-01 → 2022-03-31¥118m
—segment totalcapex2021-04-01 → 2022-03-31¥788m
—segment totaldepreciation2021-04-01 → 2022-03-31¥788m
—segment totalrevenue2021-04-01 → 2022-03-31¥19.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥19.7bn
—segment totalsegment assetsat 2022-03-31¥19.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥257m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥788m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥788m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥19.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥19.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥19.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥257m
Automobile Partreportable segmentemployeesat 2023-03-31211 pure
Housingreportable segmentemployeesat 2023-03-314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,608
ItemContextValueUnit
Capital stockCurrentYearInstant2167399000JPY
Capital surplusPrior1YearInstant2377042000JPY
Capital surplusCurrentYearInstant2377042000JPY
Retained earningsPrior1YearInstant5298887000JPY
Retained earningsCurrentYearInstant5050073000JPY
Treasury stockPrior1YearInstant-3589000JPY
Treasury stockCurrentYearInstant-3767000JPY
Shareholders equityPrior1YearInstant9839738000JPY
Shareholders equityCurrentYearInstant9590747000JPY
Valuation difference on available for sale securitiesPrior1YearInstant118063000JPY
Valuation difference on available for sale securitiesCurrentYearInstant137024000JPY
Foreign currency translation adjustmentPrior1YearInstant865537000JPY
Foreign currency translation adjustmentCurrentYearInstant1373963000JPY
Remeasurements of defined benefit plansPrior1YearInstant-46622000JPY
Remeasurements of defined benefit plansCurrentYearInstant-36149000JPY
Valuation and translation adjustmentsPrior1YearInstant936978000JPY
Valuation and translation adjustmentsCurrentYearInstant1474838000JPY
Net assetsPrior1YearInstant10776717000JPY
Net assetsCurrentYearInstant11065585000JPY
Liabilities and net assetsPrior1YearInstant23044775000JPY
Liabilities and net assetsCurrentYearInstant23501896000JPY
Net salesPrior1YearDuration19679624000JPY
Net salesCurrentYearDuration21195973000JPY
Cost of salesPrior1YearDuration16664303000JPY
Cost of salesCurrentYearDuration18245062000JPY
Gross profitPrior1YearDuration3015321000JPY
Gross profitCurrentYearDuration2950910000JPY
Selling general and administrative expensesPrior1YearDuration2758222000JPY
Selling general and administrative expensesCurrentYearDuration2882576000JPY
Operating incomePrior1YearDuration257098000JPY
Operating incomeCurrentYearDuration68333000JPY
Interest income noiPrior1YearDuration4193000JPY
Interest income noiCurrentYearDuration4606000JPY
Dividends income noiPrior1YearDuration40825000JPY
Dividends income noiCurrentYearDuration29724000JPY
Rent income noiPrior1YearDuration3360000JPY
Rent income noiCurrentYearDuration3360000JPY
Compensation income noiPrior1YearDuration6639000JPY
Compensation income noiCurrentYearDuration4310000JPY
Subsidy income noiPrior1YearDuration-JPY
Subsidy income noiCurrentYearDuration12051000JPY
Other noiPrior1YearDuration23288000JPY
Other noiCurrentYearDuration22859000JPY
Non operating incomePrior1YearDuration78306000JPY
Non operating incomeCurrentYearDuration76912000JPY
Interest expenses noePrior1YearDuration56391000JPY
Interest expenses noeCurrentYearDuration67265000JPY
Commission fee noePrior1YearDuration26340000JPY
Commission fee noeCurrentYearDuration81243000JPY
Foreign exchange losses noePrior1YearDuration24399000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass