Annual report

Period2018-04-01 → 2019-03-31
Filed2023-06-05
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100G80R.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥21.8bn2018-04-01 → 2019-03-31Cons.Net sales
Revenue¥20.4bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥19.1bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Revenue¥19.1bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥20.2bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Operating income¥332m2018-04-01 → 2019-03-31Cons.Operating income
Operating income¥318m2017-04-01 → 2018-03-31Cons.Operating income
Ordinary income¥337m2018-04-01 → 2019-03-31Cons.Ordinary income
Ordinary income¥310m2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income−¥69m2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥69m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥657m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥372m2018-04-01 → 2019-03-31Cons.Income before income taxes
Profit before tax¥416m2017-04-01 → 2018-03-31Cons.Income before income taxes
Net income (owners)¥301m2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥267m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥109m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥174m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥512m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥301m2018-04-01 → 2019-03-31Cons.Profit loss
Net income¥267m2017-04-01 → 2018-03-31Cons.Profit loss
Total assets¥23.2bnat 2019-03-31Cons.Assets
Total assets¥23.3bnat 2018-03-31Cons.Assets
Total assets¥23.1bnat 2017-03-31dCons.Total assets (5-year summary)
Total assets¥22.2bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥23.7bnat 2015-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.1bnat 2019-03-31Cons.Liabilities
Total liabilities¥11.8bnat 2018-03-31Cons.Liabilities
Net assets / equity¥11.2bnat 2019-03-31Cons.Net assets
Net assets / equity¥11.5bnat 2018-03-31Cons.Net assets
Net assets / equity¥11.2bnat 2017-03-31dCons.Net assets
Net assets / equity¥11.8bnat 2016-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.5bnat 2015-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2019-03-31Cons.Cash and deposits
Cash and deposits¥3.5bnat 2018-03-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2019-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2017-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2016-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.6bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥970m2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥921m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2018-04-01 → 2019-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥89m2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥514m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.4bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥466m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥85.912018-04-01 → 2019-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.142017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.182016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.772015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥164.052014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,189.88at 2019-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,282.2at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,196.83at 2017-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,373.75at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,562.74at 2015-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.0%at 2019-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.4%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.1%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.7%2018-04-01 → 2019-03-31Cons.Rate of return on equity (5-year summary)
ROE2.4%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE1.0%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
ROE1.4%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE4.5%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
Employees531at 2019-03-31Cons.Number of employees
Employees509at 2018-03-31Cons.Number of employees
Employees470at 2017-03-31dCons.Number of employees
Employees479at 2016-03-31dCons.Number of employees
Employees449at 2015-03-31dCons.Number of employees
Revenue¥17.9bn2018-04-01 → 2019-03-31StandaloneNet sales
Revenue¥17.1bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥16.4bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.7bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.4bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Operating income¥375m2018-04-01 → 2019-03-31StandaloneOperating income
Operating income¥189m2017-04-01 → 2018-03-31StandaloneOperating income
Ordinary income¥400m2018-04-01 → 2019-03-31StandaloneOrdinary income
Ordinary income¥214m2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥104m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥185m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥640m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥436m2018-04-01 → 2019-03-31StandaloneIncome before income taxes
Profit before tax¥329m2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Net income¥552m2018-04-01 → 2019-03-31StandaloneProfit loss
Net income¥303m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥311m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Net income¥328m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥502m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.3bnat 2019-03-31StandaloneAssets
Total assets¥21.6bnat 2018-03-31StandaloneAssets
Total assets¥21.5bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.7bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.5bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.7bnat 2019-03-31StandaloneLiabilities
Total liabilities¥10.1bnat 2018-03-31StandaloneLiabilities
Net assets / equity¥11.7bnat 2019-03-31StandaloneNet assets
Net assets / equity¥11.5bnat 2018-03-31StandaloneNet assets
Net assets / equity¥11.3bnat 2017-03-31dStandaloneNet assets
Net assets / equity¥11.3bnat 2016-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.7bnat 2015-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2019-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2018-03-31StandaloneCash and deposits
EPS (basic)¥157.782018-04-01 → 2019-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.692017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.772016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.722015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥160.752014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,332.09at 2019-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,278.49at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,216.13at 2017-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,238.32at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,353.32at 2015-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.3%at 2019-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.2%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.9%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.2%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2018-04-01 → 2019-03-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,502,859at 2019-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued35,028,594at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees245at 2019-03-31StandaloneNumber of employees
Employees264at 2018-03-31StandaloneNumber of employees
Employees271at 2017-03-31dStandaloneNumber of employees
Employees281at 2016-03-31dStandaloneNumber of employees
Employees280at 2015-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 61
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2019-03-310 pure
Otherother segmentsdepreciation2018-04-01 → 2019-03-31¥3m
Otherother segmentsrevenue2018-04-01 → 2019-03-31¥20m
Otherother segmentsrevenue external2018-04-01 → 2019-03-31¥20m
Otherother segmentssegment assetsat 2019-03-31¥29m
Otherother segmentssegment profit2018-04-01 → 2019-03-31¥3m
Automobile Partreportable segmentcapex2018-04-01 → 2019-03-31¥1.7bn
Automobile Partreportable segmentdepreciation2018-04-01 → 2019-03-31¥1.2bn
Automobile Partreportable segmentemployeesat 2019-03-31510 pure
Automobile Partreportable segmentrevenue2018-04-01 → 2019-03-31¥20.0bn
Automobile Partreportable segmentrevenue external2018-04-01 → 2019-03-31¥20.0bn
Automobile Partreportable segmentsegment assetsat 2019-03-31¥17.8bn
Automobile Partreportable segmentsegment profit2018-04-01 → 2019-03-31¥270m
Housingreportable segmentdepreciation2018-04-01 → 2019-03-31¥2m
Housingreportable segmentemployeesat 2019-03-314 pure
Housingreportable segmentrevenue2018-04-01 → 2019-03-31¥1.7bn
Housingreportable segmentrevenue external2018-04-01 → 2019-03-31¥1.7bn
Housingreportable segmentsegment assetsat 2019-03-31¥983m
Housingreportable segmentsegment profit2018-04-01 → 2019-03-31¥59m
—segment totalcapex2018-04-01 → 2019-03-31¥1.7bn
—segment totaldepreciation2018-04-01 → 2019-03-31¥1.2bn
—segment totalrevenue2018-04-01 → 2019-03-31¥21.8bn
—segment totalrevenue external2018-04-01 → 2019-03-31¥21.8bn
—segment totalsegment assetsat 2019-03-31¥18.9bn
—segment totalsegment profit2018-04-01 → 2019-03-31¥332m
Total Of Reportable Segments And Otherssegment totalcapex2018-04-01 → 2019-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2018-04-01 → 2019-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2018-04-01 → 2019-03-31¥21.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2018-04-01 → 2019-03-31¥21.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2019-03-31¥18.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2018-04-01 → 2019-03-31¥332m
Otherother segmentsdepreciation2017-04-01 → 2018-03-31¥3m
Otherother segmentsrevenue2017-04-01 → 2018-03-31¥17m
Otherother segmentsrevenue external2017-04-01 → 2018-03-31¥17m
Otherother segmentssegment assetsat 2018-03-31¥27m
Otherother segmentssegment profit2017-04-01 → 2018-03-31¥3m
Automobile Partreportable segmentcapex2017-04-01 → 2018-03-31¥2.1bn
Automobile Partreportable segmentdepreciation2017-04-01 → 2018-03-31¥1.1bn
Automobile Partreportable segmentrevenue2017-04-01 → 2018-03-31¥18.7bn
Automobile Partreportable segmentrevenue external2017-04-01 → 2018-03-31¥18.7bn
Automobile Partreportable segmentsegment assetsat 2018-03-31¥17.6bn
Automobile Partreportable segmentsegment profit2017-04-01 → 2018-03-31¥252m
Housingreportable segmentdepreciation2017-04-01 → 2018-03-31¥2m
Housingreportable segmentrevenue2017-04-01 → 2018-03-31¥1.6bn
Housingreportable segmentrevenue external2017-04-01 → 2018-03-31¥1.6bn
Housingreportable segmentsegment assetsat 2018-03-31¥970m
Housingreportable segmentsegment profit2017-04-01 → 2018-03-31¥63m
—segment totalcapex2017-04-01 → 2018-03-31¥2.1bn
—segment totaldepreciation2017-04-01 → 2018-03-31¥1.1bn
—segment totalrevenue2017-04-01 → 2018-03-31¥20.4bn
—segment totalrevenue external2017-04-01 → 2018-03-31¥20.4bn
—segment totalsegment assetsat 2018-03-31¥18.6bn
—segment totalsegment profit2017-04-01 → 2018-03-31¥318m
Total Of Reportable Segments And Otherssegment totalcapex2017-04-01 → 2018-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2017-04-01 → 2018-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2017-04-01 → 2018-03-31¥20.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-04-01 → 2018-03-31¥20.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-03-31¥18.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-04-01 → 2018-03-31¥318m
Automobile Partreportable segmentemployeesat 2019-03-31224 pure
Housingreportable segmentemployeesat 2019-03-314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,580
ItemContextValueUnit
Other ioaPrior1YearInstant407117000JPY
Other ioaCurrentYearInstant403056000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-18803000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-19330000JPY
Investments and other assetsPrior1YearInstant2631899000JPY
Investments and other assetsCurrentYearInstant2681725000JPY
Noncurrent assetsPrior1YearInstant12260557000JPY
Noncurrent assetsCurrentYearInstant12423750000JPY
AssetsPrior1YearInstant23266111000JPY
AssetsCurrentYearInstant23242239000JPY
Notes and accounts payable tradePrior1YearInstant4390456000JPY
Notes and accounts payable tradeCurrentYearInstant4611765000JPY
Short term loans payablePrior1YearInstant1865402000JPY
Short term loans payableCurrentYearInstant2016010000JPY
Current portion of long term loans payablePrior1YearInstant1164137000JPY
Current portion of long term loans payableCurrentYearInstant526869000JPY
Lease obligations clPrior1YearInstant36097000JPY
Lease obligations clCurrentYearInstant106223000JPY
Income taxes payablePrior1YearInstant97096000JPY
Income taxes payableCurrentYearInstant47692000JPY
Provision for bonusesPrior1YearInstant188944000JPY
Provision for bonusesCurrentYearInstant172274000JPY
Provision for directors bonusesPrior1YearInstant2387000JPY
Provision for directors bonusesCurrentYearInstant2387000JPY
Other clPrior1YearInstant780100000JPY
Other clCurrentYearInstant633469000JPY
Current liabilitiesPrior1YearInstant8524622000JPY
Current liabilitiesCurrentYearInstant8116693000JPY
Long term loans payablePrior1YearInstant1277738000JPY
Long term loans payableCurrentYearInstant1495594000JPY
Lease obligations nclPrior1YearInstant93683000JPY
Lease obligations nclCurrentYearInstant329413000JPY
Net defined benefit liabilityPrior1YearInstant1811540000JPY
Net defined benefit liabilityCurrentYearInstant1768892000JPY
Long term accounts payable otherPrior1YearInstant14010000JPY
Long term accounts payable otherCurrentYearInstant310169000JPY
Other nclPrior1YearInstant54403000JPY
Other nclCurrentYearInstant54900000JPY
Noncurrent liabilitiesPrior1YearInstant3251375000JPY
Noncurrent liabilitiesCurrentYearInstant3958971000JPY
LiabilitiesPrior1YearInstant11775997000JPY
LiabilitiesCurrentYearInstant12075664000JPY
Capital stockPrior1YearInstant2167399000JPY
Capital stockCurrentYearInstant2167399000JPY
Capital surplusPrior1YearInstant2377042000JPY
Capital surplusCurrentYearInstant2377042000JPY
Retained earningsPrior1YearInstant6132582000JPY
Retained earningsCurrentYearInstant6258305000JPY
Treasury stockPrior1YearInstant-2549000JPY
Treasury stockCurrentYearInstant-2675000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2018-03-31pass
balance sheet identityconsolidated 2019-03-31pass rounding
balance sheet identitynon_consolidated 2018-03-31pass
balance sheet identitynon_consolidated 2019-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2018-04-01/2019-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2018-04-01/2019-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsconsolidated 2019-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2019-03-31pass