Quarterly report · Q2
7284.TEDINET S100PJCV
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥19.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥164m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥178m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥251m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥221m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥162m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥255m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥161m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥191m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥308m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥125m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥191m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥125m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥23.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥22.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥293m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥661m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥115m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥444m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥148m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥251m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥41m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥83m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥226m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-54.49 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.12 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.88 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.67 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.25 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥9m |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥9m |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q2r_E02387-000Automobile Partreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥9.0bn |
| jpcrp040300-q2r_E02387-000Automobile Partreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥9.0bn |
| jpcrp040300-q2r_E02387-000Automobile Partreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥219m |
| jpcrp040300-q2r_E02387-000Housingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥893m |
| jpcrp040300-q2r_E02387-000Housingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥893m |
| jpcrp040300-q2r_E02387-000Housingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥53m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥9.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥9.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥164m |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥7m |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥7m |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥809,000 |
| jpcrp040300-q2r_E02387-000Automobile Partreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E02387-000Automobile Partreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E02387-000Automobile Partreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥108m |
| jpcrp040300-q2r_E02387-000Housingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥847m |
| jpcrp040300-q2r_E02387-000Housingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥847m |
| jpcrp040300-q2r_E02387-000Housingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥69m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥9.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥9.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥178m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise and finished goods | Prior1YearInstant | 1899009000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2029474000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1259217000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1518370000 | JPY |
| Other ca | Prior1YearInstant | 231313000 | JPY |
| Other ca | CurrentQuarterInstant | 243795000 | JPY |
| Current assets | Prior1YearInstant | 12774608000 | JPY |
| Current assets | CurrentQuarterInstant | 12526350000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2619675000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2760674000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1708742000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1868882000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 403342000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 439332000 | JPY |
| Land | Prior1YearInstant | 2328992000 | JPY |
| Land | CurrentQuarterInstant | 2370843000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 624702000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 590337000 | JPY |
| Construction in progress | Prior1YearInstant | 235679000 | JPY |
| Construction in progress | CurrentQuarterInstant | 382807000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7921134000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 8412877000 | JPY |
| Intangible assets | Prior1YearInstant | 403451000 | JPY |
| Intangible assets | CurrentQuarterInstant | 438355000 | JPY |
| Investment securities | Prior1YearInstant | 821963000 | JPY |
| Investment securities | CurrentQuarterInstant | 783660000 | JPY |
| Deferred tax assets | Prior1YearInstant | 613816000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 694220000 | JPY |
| Insurance funds | Prior1YearInstant | 111305000 | JPY |
| Insurance funds | CurrentQuarterInstant | 116315000 | JPY |
| Other ioa | Prior1YearInstant | 416648000 | JPY |
| Other ioa | CurrentQuarterInstant | 414791000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -18152000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -18815000 | JPY |
| Investments and other assets | Prior1YearInstant | 1945581000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1990172000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10270167000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10841404000 | JPY |
| Assets | Prior1YearInstant | 23044775000 | JPY |
| Assets | CurrentQuarterInstant | 23367755000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4104051000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3912440000 | JPY |
| Short term loans payable | Prior1YearInstant | 2289640000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2779240000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1484755000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1399916000 | JPY |
| Lease obligations cl | Prior1YearInstant | 173103000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 168526000 | JPY |
| Income taxes payable | Prior1YearInstant | 61774000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 30906000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |