Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100QVZE (2023-06-05).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥19.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥18.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥22.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥21.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥20.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥257m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥516m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥221m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥526m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥109m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥337m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥310m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥388m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥943m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥308m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥269m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥301m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥267m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥308m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥23.0bnat 2022-03-31Cons.Assets
Total assets¥22.0bnat 2021-03-31Cons.Assets
Total assets¥22.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥23.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥23.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥11.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥10.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥11.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥11.2bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.5bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥661m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥446m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥970m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥148m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥693m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥83m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥555m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥372m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥89m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥514m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥87.882021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-293.882020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.842019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.912018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.142017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,079.35at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,914.25at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,186.56at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,189.88at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,282.2at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio46.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-9.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE2.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees504at 2022-03-31Cons.Number of employees
Employees516at 2021-03-31Cons.Number of employees
Employees545at 2020-03-31dCons.Number of employees
Employees531at 2019-03-31dCons.Number of employees
Employees509at 2018-03-31dCons.Number of employees
Revenue¥14.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥14.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥17.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥80m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥475m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥44m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥487m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥125m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥400m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥214m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥229m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥1.4bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥166m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.5bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥408m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥552m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥303m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.5bnat 2022-03-31StandaloneAssets
Total assets¥21.0bnat 2021-03-31StandaloneAssets
Total assets¥22.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥10.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥11.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥11.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥47.332021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-424.932020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥116.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥157.782018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.692017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,953.38at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,993.33at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,373.16at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,332.09at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,278.49at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-13.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,502,859at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,502,859at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees244at 2022-03-31StandaloneNumber of employees
Employees251at 2021-03-31StandaloneNumber of employees
Employees256at 2020-03-31dStandaloneNumber of employees
Employees245at 2019-03-31dStandaloneNumber of employees
Employees264at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Otherother segmentsdepreciation2021-04-01 → 2022-03-31¥8,000
Otherother segmentsrevenue2021-04-01 → 2022-03-31¥16m
Otherother segmentsrevenue external2021-04-01 → 2022-03-31¥16m
Otherother segmentssegment assetsat 2022-03-31¥26m
Otherother segmentssegment profit2021-04-01 → 2022-03-31¥2m
Automobile Partreportable segmentcapex2021-04-01 → 2022-03-31¥788m
Automobile Partreportable segmentdepreciation2021-04-01 → 2022-03-31¥788m
Automobile Partreportable segmentemployeesat 2022-03-31486 pure
Automobile Partreportable segmentrevenue2021-04-01 → 2022-03-31¥17.9bn
Automobile Partreportable segmentrevenue external2021-04-01 → 2022-03-31¥17.9bn
Automobile Partreportable segmentsegment assetsat 2022-03-31¥18.3bn
Automobile Partreportable segmentsegment profit2021-04-01 → 2022-03-31¥137m
Housingreportable segmentdepreciation2021-04-01 → 2022-03-31¥51,000
Housingreportable segmentemployeesat 2022-03-313 pure
Housingreportable segmentrevenue2021-04-01 → 2022-03-31¥1.7bn
Housingreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.7bn
Housingreportable segmentsegment assetsat 2022-03-31¥1.0bn
Housingreportable segmentsegment profit2021-04-01 → 2022-03-31¥118m
—segment totalcapex2021-04-01 → 2022-03-31¥788m
—segment totaldepreciation2021-04-01 → 2022-03-31¥788m
—segment totalrevenue2021-04-01 → 2022-03-31¥19.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥19.7bn
—segment totalsegment assetsat 2022-03-31¥19.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥257m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥788m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥788m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥19.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥19.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥19.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥257m
Otherother segmentsdepreciation2020-04-01 → 2021-03-31¥37,000
Otherother segmentsrevenue2020-04-01 → 2021-03-31¥15m
Otherother segmentsrevenue external2020-04-01 → 2021-03-31¥15m
Otherother segmentssegment assetsat 2021-03-31¥25m
Otherother segmentssegment profit2020-04-01 → 2021-03-31¥2m
Automobile Partreportable segmentcapex2020-04-01 → 2021-03-31¥1.3bn
Automobile Partreportable segmentdepreciation2020-04-01 → 2021-03-31¥1.2bn
Automobile Partreportable segmentrevenue2020-04-01 → 2021-03-31¥16.9bn
Automobile Partreportable segmentrevenue external2020-04-01 → 2021-03-31¥16.9bn
Automobile Partreportable segmentsegment assetsat 2021-03-31¥16.9bn
Automobile Partreportable segmentsegment profit2020-04-01 → 2021-03-31−¥506m
Housingreportable segmentdepreciation2020-04-01 → 2021-03-31¥104,000
Housingreportable segmentrevenue2020-04-01 → 2021-03-31¥1.4bn
Housingreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.4bn
Housingreportable segmentsegment assetsat 2021-03-31¥921m
Housingreportable segmentsegment profit2020-04-01 → 2021-03-31−¥12m
—segment totalcapex2020-04-01 → 2021-03-31¥1.3bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥1.2bn
—segment totalrevenue2020-04-01 → 2021-03-31¥18.3bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥18.3bn
—segment totalsegment assetsat 2021-03-31¥17.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥516m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥18.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥18.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥17.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥516m
Automobile Partreportable segmentemployeesat 2022-03-31226 pure
Housingreportable segmentemployeesat 2022-03-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,662
ItemContextValueUnit
Lease obligations nclCurrentYearInstant341593000JPY
Net defined benefit liabilityPrior1YearInstant1795785000JPY
Net defined benefit liabilityCurrentYearInstant1794165000JPY
Long term accounts payable otherPrior1YearInstant150874000JPY
Long term accounts payable otherCurrentYearInstant76545000JPY
Other nclPrior1YearInstant40551000JPY
Other nclCurrentYearInstant42211000JPY
Noncurrent liabilitiesPrior1YearInstant4216621000JPY
Noncurrent liabilitiesCurrentYearInstant3349870000JPY
LiabilitiesPrior1YearInstant11791564000JPY
LiabilitiesCurrentYearInstant12268058000JPY
Capital stockPrior1YearInstant2167399000JPY
Capital stockCurrentYearInstant2167399000JPY
Capital surplusPrior1YearInstant2377042000JPY
Capital surplusCurrentYearInstant2377042000JPY
Retained earningsPrior1YearInstant5236134000JPY
Retained earningsCurrentYearInstant5298887000JPY
Treasury stockPrior1YearInstant-3409000JPY
Treasury stockCurrentYearInstant-3589000JPY
Shareholders equityPrior1YearInstant9777167000JPY
Shareholders equityCurrentYearInstant9839738000JPY
Valuation difference on available for sale securitiesPrior1YearInstant179082000JPY
Valuation difference on available for sale securitiesCurrentYearInstant118063000JPY
Foreign currency translation adjustmentPrior1YearInstant290769000JPY
Foreign currency translation adjustmentCurrentYearInstant865537000JPY
Remeasurements of defined benefit plansPrior1YearInstant-47558000JPY
Remeasurements of defined benefit plansCurrentYearInstant-46622000JPY
Valuation and translation adjustmentsPrior1YearInstant422293000JPY
Valuation and translation adjustmentsCurrentYearInstant936978000JPY
Net assetsPrior1YearInstant10199460000JPY
Net assetsCurrentYearInstant10776717000JPY
Liabilities and net assetsPrior1YearInstant21991024000JPY
Liabilities and net assetsCurrentYearInstant23044775000JPY
Net salesPrior1YearDuration18311358000JPY
Net salesCurrentYearDuration19679624000JPY
Cost of salesPrior1YearDuration16051720000JPY
Cost of salesCurrentYearDuration16664303000JPY
Gross profitPrior1YearDuration2259637000JPY
Gross profitCurrentYearDuration3015321000JPY
Selling general and administrative expensesPrior1YearDuration2775186000JPY
Selling general and administrative expensesCurrentYearDuration2758222000JPY
Operating incomePrior1YearDuration-515548000JPY
Operating incomeCurrentYearDuration257098000JPY
Interest income noiPrior1YearDuration3341000JPY
Interest income noiCurrentYearDuration4193000JPY
Dividends income noiPrior1YearDuration37586000JPY
Dividends income noiCurrentYearDuration40825000JPY
Rent income noiPrior1YearDuration3360000JPY
Rent income noiCurrentYearDuration3360000JPY
Compensation income noiPrior1YearDuration20550000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass