Half-year report · HY
7283.TEDINET S100X3D5
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥163.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥337.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥166.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥9.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥11.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥9.8bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥19.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥8.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥286.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥301.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥271.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥151.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥160.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥135.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥140.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥140.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥67.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥85.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥68.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥84.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥64.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥28.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥20.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥12.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥10.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥131.17 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.86 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.22 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥211.75 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥128.13 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥19.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥19.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥189m |
| Americasreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥38.1bn |
| Americasreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥38.1bn |
| Americasreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥27m |
| Americasreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥67.9bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥67.3bn |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥621m |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Europereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.0bn |
| Europereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.0bn |
| Europereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| Europereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥521m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥68.2bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥49.7bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥18.5bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥182.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥163.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥9.2bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥17.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥17.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥321m |
| Americasreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥37.5bn |
| Americasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥37.5bn |
| Americasreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥48m |
| Americasreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥73.8bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥73.0bn |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥796m |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.4bn |
| Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.4bn |
| Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥32m |
| Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥842m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥64.3bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥47.5bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16.7bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥184.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥166.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥11.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 541
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 5406000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0948 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 4767000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0836 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 2941000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0515 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 1687000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0295 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 1490000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0261 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 1242000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0217 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 780000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0136 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 766000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0134 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 632000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0110 | |
| Number of shares held | InterimInstant | 37822000 | |
| Shareholding ratio | InterimInstant | 0.6632 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 6379100 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 56990800 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 569908 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 36979 | |
| Number of shares issued shares voting rights | InterimInstant | 63406879 | |
| Number of voting rights issued shares voting rights | InterimInstant | 569908 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 6379100 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 6379100 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.1006 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 6379100 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 6379100 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.1006 | |
| Cash and deposits | Prior1YearInstant | 85776000000 | JPY |
| Cash and deposits | InterimInstant | 67245000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 37563000000 | JPY |
| Notes and accounts receivable trade | InterimInstant | 39694000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 3900000000 | JPY |
| Electronically recorded monetary claims operating ca | InterimInstant | 3890000000 | JPY |
| Short term investment securities | Prior1YearInstant | － | JPY |
| Short term investment securities | InterimInstant | 1000000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 9756000000 | JPY |
| Merchandise and finished goods | InterimInstant | 9031000000 | JPY |
| Work in process | Prior1YearInstant | 8674000000 | JPY |
| Work in process | InterimInstant | 9656000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |