Half-year report · Q2
7283.TEDINET S100UPWA
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥166.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥314.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥147.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥11.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥8.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥11.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥17.2bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.9bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.9bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥7.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥271.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥272.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥247.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥130.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥133.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥140.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥139.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥126.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥64.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥65.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥64.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥53.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥38.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥18.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥128.22 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.63 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.84 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥128.13 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥187.45 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥119.72 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥17.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥17.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥321m |
| jpcrp040300-q2r_E02162-000Americasreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥37.5bn |
| jpcrp040300-q2r_E02162-000Americasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥37.5bn |
| jpcrp040300-q2r_E02162-000Americasreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥48m |
| jpcrp040300-q2r_E02162-000Americasreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E02162-000Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥73.8bn |
| jpcrp040300-q2r_E02162-000Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥73.0bn |
| jpcrp040300-q2r_E02162-000Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥796m |
| jpcrp040300-q2r_E02162-000Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| jpcrp040300-q2r_E02162-000Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.4bn |
| jpcrp040300-q2r_E02162-000Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.4bn |
| jpcrp040300-q2r_E02162-000Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥32m |
| jpcrp040300-q2r_E02162-000Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥842m |
| jpcrp040300-q2r_E02162-000Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥64.3bn |
| jpcrp040300-q2r_E02162-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥47.5bn |
| jpcrp040300-q2r_E02162-000Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16.7bn |
| jpcrp040300-q2r_E02162-000Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥184.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥166.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥11.3bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥10.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥10.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥369m |
| jpcrp040300-q2r_E02162-000Americasreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥34.0bn |
| jpcrp040300-q2r_E02162-000Americasreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥33.9bn |
| jpcrp040300-q2r_E02162-000Americasreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥90m |
| jpcrp040300-q2r_E02162-000Americasreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E02162-000Asiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥62.9bn |
| jpcrp040300-q2r_E02162-000Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥62.3bn |
| jpcrp040300-q2r_E02162-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥588m |
| jpcrp040300-q2r_E02162-000Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥5.1bn |
| jpcrp040300-q2r_E02162-000Europereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E02162-000Europereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E02162-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥21m |
| jpcrp040300-q2r_E02162-000Europereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥209m |
| jpcrp040300-q2r_E02162-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥54.4bn |
| jpcrp040300-q2r_E02162-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥44.3bn |
| jpcrp040300-q2r_E02162-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥10.1bn |
| jpcrp040300-q2r_E02162-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥873m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥158.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥147.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥8.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 513
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 147749000000 | JPY |
| Net sales | CurrentYTDDuration | 166403000000 | JPY |
| Cost of sales | Prior1YTDDuration | 127990000000 | JPY |
| Cost of sales | CurrentYTDDuration | 142834000000 | JPY |
| Gross profit | Prior1YTDDuration | 19758000000 | JPY |
| Gross profit | CurrentYTDDuration | 23568000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11244000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 12611000000 | JPY |
| Operating income | Prior1YTDDuration | 8514000000 | JPY |
| Operating income | CurrentYTDDuration | 10957000000 | JPY |
| Interest income noi | Prior1YTDDuration | 276000000 | JPY |
| Interest income noi | CurrentYTDDuration | 411000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 80000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 105000000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 356000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1327000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 151000000 | JPY |
| Other noi | CurrentYTDDuration | 261000000 | JPY |
| Non operating income | Prior1YTDDuration | 1835000000 | JPY |
| Non operating income | CurrentYTDDuration | 1134000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 260000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 80000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 326000000 | JPY |
| Loss on sales and retirement of noncurrent assets noe | Prior1YTDDuration | 136000000 | JPY |
| Loss on sales and retirement of noncurrent assets noe | CurrentYTDDuration | 327000000 | JPY |
| Other noe | Prior1YTDDuration | 63000000 | JPY |
| Other noe | CurrentYTDDuration | 71000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 460000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 806000000 | JPY |
| Ordinary income | Prior1YTDDuration | 9889000000 | JPY |
| Ordinary income | CurrentYTDDuration | 11285000000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 24000000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 11000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 24000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 11000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 9913000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 11297000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1803000000 | JPY |
| Income taxes current | CurrentYTDDuration | 3020000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 194000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -192000000 | JPY |
| Income taxes | Prior1YTDDuration | 1998000000 | JPY |
| Income taxes | CurrentYTDDuration | 2828000000 | JPY |
| Profit loss | Prior1YTDDuration | 7915000000 | JPY |
| Profit loss | CurrentYTDDuration | 8469000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 390000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 462000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |