Quarterly report · Q1
7282.TEDINET S100OSAA
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥209.5bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥830.2bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥203.1bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥11.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥4.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥37.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥12.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥23.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥9.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥3.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥9.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥888.0bn | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥859.3bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥788.2bn | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥408.2bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥396.5bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥479.9bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥462.8bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥430.0bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥420.5bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥444.3bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥428.8bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥401.1bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥116.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥109.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥140.6bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥134.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥11.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥27.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥20.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥8.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥59.4bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥7.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥6.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥20.21 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥180.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥69.75 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥20.21 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥180.38 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥69.75 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 50.0% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 49.9% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 50.9% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥16.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥16.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥192m |
| jpcrp040300-q1r_E01108-000Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥73.7bn |
| jpcrp040300-q1r_E01108-000Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥72.6bn |
| jpcrp040300-q1r_E01108-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01108-000Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E01108-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥59.3bn |
| jpcrp040300-q1r_E01108-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥52.6bn |
| jpcrp040300-q1r_E01108-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E01108-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01108-000Europe And Africareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E01108-000Europe And Africareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E01108-000Europe And Africareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥277m |
| jpcrp040300-q1r_E01108-000Europe And Africareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥624m |
| jpcrp040300-q1r_E01108-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥86.5bn |
| jpcrp040300-q1r_E01108-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥78.0bn |
| jpcrp040300-q1r_E01108-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| jpcrp040300-q1r_E01108-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥226.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥209.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥15.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥15.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥8m |
| jpcrp040300-q1r_E01108-000Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥60.2bn |
| jpcrp040300-q1r_E01108-000Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥59.3bn |
| jpcrp040300-q1r_E01108-000Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥976m |
| jpcrp040300-q1r_E01108-000Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E01108-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥49.3bn |
| jpcrp040300-q1r_E01108-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥42.1bn |
| jpcrp040300-q1r_E01108-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E01108-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01108-000Europe And Africareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.7bn |
| jpcrp040300-q1r_E01108-000Europe And Africareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E01108-000Europe And Africareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥240m |
| jpcrp040300-q1r_E01108-000Europe And Africareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥183m |
| jpcrp040300-q1r_E01108-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥101.6bn |
| jpcrp040300-q1r_E01108-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥94.4bn |
| jpcrp040300-q1r_E01108-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E01108-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥218.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥203.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥11.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 695
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets IFRS | CurrentQuarterInstant | 888015000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 147942000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 144044000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 43924000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 66259000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 4158000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 4882000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 3730000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 2298000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 2648000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 2396000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 6993000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 9404000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 209396000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 229286000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 129772000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 120046000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 13645000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 13451000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 32420000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 32988000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 3233000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 3350000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 5304000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 5918000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 2734000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 3113000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 187111000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 178868000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 396508000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 408154000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 28069000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 28075000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 24465000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 24842000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -1233000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -1233000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 42433000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 58301000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 335069000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 334357000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 428804000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 444343000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 33989000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 35518000000 | JPY |
| Equity IFRS | Prior1YearInstant | 462794000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 479861000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 859302000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 888015000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 203119000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |