Quarterly report · Q3
7280.TEDINET S100SORS
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥256.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥319.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥237.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥14.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥15.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥15.6bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥210m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥338.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥328.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥337.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥233.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥241.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥87.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥89.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥87.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥75.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥85.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥74.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥69.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥73.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥26.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥29.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥14.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥20.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥216.97 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.86 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.49 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.85 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.54 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥119.93 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.59 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥779m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥298m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥6m |
| jpcrp040300-q3r_E02205-000Information Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥12.9bn |
| jpcrp040300-q3r_E02205-000Information Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E02205-000Information Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02205-000Information Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02205-000Transportation Equipment Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥242.4bn |
| jpcrp040300-q3r_E02205-000Transportation Equipment Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥242.0bn |
| jpcrp040300-q3r_E02205-000Transportation Equipment Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥429m |
| jpcrp040300-q3r_E02205-000Transportation Equipment Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥259.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥256.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥14.4bn |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥805m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥303m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E02205-000Information Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.6bn |
| jpcrp040300-q3r_E02205-000Information Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E02205-000Information Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02205-000Information Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥768m |
| jpcrp040300-q3r_E02205-000Transportation Equipment Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥223.5bn |
| jpcrp040300-q3r_E02205-000Transportation Equipment Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥223.0bn |
| jpcrp040300-q3r_E02205-000Transportation Equipment Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥494m |
| jpcrp040300-q3r_E02205-000Transportation Equipment Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥240.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥237.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses ope cf | CurrentYTDDuration | 1762000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -24000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -398000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -113000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | -8000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 845000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -392000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 1509000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 6251000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -567000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -1321000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -2025000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -2718000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 16609000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 29216000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 1257000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 1906000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -1394000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -1679000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -2467000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -3455000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 14004000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 25987000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -6941000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -7637000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 344000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 110000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -44000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -41000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 215000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 2005000000 | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | -1388000000 | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -1099000000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 1413000000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 989000000 | JPY |
| Payments for sales of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | -262000000 | JPY |
| Payments for sales of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | － | JPY |
| Other net inv cf | Prior1YTDDuration | -366000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -246000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -7030000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -5919000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -1099000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 6667000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 500000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 2000000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -7960000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -15657000000 | JPY |
| Redemption of bonds fin cf | Prior1YTDDuration | -15000000 | JPY |
| Redemption of bonds fin cf | CurrentYTDDuration | -15000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -1035000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |