Quarterly report · Q2
7278.TEDINET S100PHXQ
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥138.2bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥73.8bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥261.1bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥123.4bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥61.3bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥3.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥2.5bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥8.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥4.5bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥6.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.5bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥19.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥9.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥4.6bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥12.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥5.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥3.2bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥4.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥2.5bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥6.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥3.4bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥342.5bn | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥332.8bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥313.0bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥96.4bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥96.8bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥246.1bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥236.0bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥221.0bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥216.7bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥231.7bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥221.8bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥208.7bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥58.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥55.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥54.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥51.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥11.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥28.4bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥16.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥4.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥15.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥7.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥5.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥10.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥5.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥82.39 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥49.74 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥265.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥126.34 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥67.19 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| Equity ratio | 67.7% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 66.6% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 66.7% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 76
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥18.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-09-30 | ¥9.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥15.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥8.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥926m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | ¥591m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥915m |
| jpcrp040300-q2r_E02203-000ATreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥88.3bn |
| jpcrp040300-q2r_E02203-000ATreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥47.6bn |
| jpcrp040300-q2r_E02203-000ATreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥88.0bn |
| jpcrp040300-q2r_E02203-000ATreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥47.4bn |
| jpcrp040300-q2r_E02203-000ATreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥313m |
| jpcrp040300-q2r_E02203-000ATreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥139m |
| jpcrp040300-q2r_E02203-000ATreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥63m |
| jpcrp040300-q2r_E02203-000ATreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥812m |
| jpcrp040300-q2r_E02203-000MTreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥34.9bn |
| jpcrp040300-q2r_E02203-000MTreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥18.1bn |
| jpcrp040300-q2r_E02203-000MTreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥34.8bn |
| jpcrp040300-q2r_E02203-000MTreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥18.0bn |
| jpcrp040300-q2r_E02203-000MTreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥156m |
| jpcrp040300-q2r_E02203-000MTreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥74m |
| jpcrp040300-q2r_E02203-000MTreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E02203-000MTreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥2.1bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥123.2bn |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥65.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥122.8bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥65.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥469m |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥214m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥3.9bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥16.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-09-30 | ¥8.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥13.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | ¥462m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥4.6bn |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥4.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥494m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥140m |
| jpcrp040300-q2r_E02203-000ATreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥80.5bn |
| jpcrp040300-q2r_E02203-000ATreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥39.7bn |
| jpcrp040300-q2r_E02203-000ATreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥79.4bn |
| jpcrp040300-q2r_E02203-000ATreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥39.1bn |
| jpcrp040300-q2r_E02203-000ATreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02203-000ATreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥571m |
| jpcrp040300-q2r_E02203-000ATreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E02203-000ATreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E02203-000MTreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥31.1bn |
| jpcrp040300-q2r_E02203-000MTreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥15.4bn |
| jpcrp040300-q2r_E02203-000MTreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥30.9bn |
| jpcrp040300-q2r_E02203-000MTreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥15.3bn |
| jpcrp040300-q2r_E02203-000MTreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥141m |
| jpcrp040300-q2r_E02203-000MTreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥76m |
| jpcrp040300-q2r_E02203-000MTreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E02203-000MTreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥1.9bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥111.6bn |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥55.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥110.3bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥54.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥646m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥8.1bn |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥4.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 816
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends received ope cf IFRS | CurrentYTDDuration | 160000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -385000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -380000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration | -1805000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration | -4923000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | 16813000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration | 11189000000 | JPY |
| Payments into time deposits inv cf IFRS | Prior1YTDDuration | -200000000 | JPY |
| Payments into time deposits inv cf IFRS | CurrentYTDDuration | -1196000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf IFRS | Prior1YTDDuration | 347000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf IFRS | CurrentYTDDuration | 1295000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | Prior1YTDDuration | -7330000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | CurrentYTDDuration | -4405000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | Prior1YTDDuration | 46000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | CurrentYTDDuration | 29000000 | JPY |
| Purchase of intangible assets inv cf IFRS | Prior1YTDDuration | -438000000 | JPY |
| Purchase of intangible assets inv cf IFRS | CurrentYTDDuration | -258000000 | JPY |
| Proceeds from sale of investment securities inv cf IFRS | Prior1YTDDuration | 5000000 | JPY |
| Proceeds from sale of investment securities inv cf IFRS | CurrentYTDDuration | 944000000 | JPY |
| Other inv cf IFRS | Prior1YTDDuration | -69000000 | JPY |
| Other inv cf IFRS | CurrentYTDDuration | -522000000 | JPY |
| Net cash provided by used in investing activities IFRS | Prior1YTDDuration | -7638000000 | JPY |
| Net cash provided by used in investing activities IFRS | CurrentYTDDuration | -4114000000 | JPY |
| Proceeds from short term borrowings fin cf IFRS | Prior1YTDDuration | 13091000000 | JPY |
| Proceeds from short term borrowings fin cf IFRS | CurrentYTDDuration | 6467000000 | JPY |
| Repayments of short term borrowings fin cf IFRS | Prior1YTDDuration | -13377000000 | JPY |
| Repayments of short term borrowings fin cf IFRS | CurrentYTDDuration | -3074000000 | JPY |
| Proceeds from long term borrowings fin cf IFRS | Prior1YTDDuration | 10339000000 | JPY |
| Proceeds from long term borrowings fin cf IFRS | CurrentYTDDuration | 425000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | Prior1YTDDuration | -13577000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | CurrentYTDDuration | -5321000000 | JPY |
| Dividends paid fin cf IFRS | Prior1YTDDuration | -1407000000 | JPY |
| Dividends paid fin cf IFRS | CurrentYTDDuration | -2350000000 | JPY |
| Other fin cf IFRS | Prior1YTDDuration | -895000000 | JPY |
| Other fin cf IFRS | CurrentYTDDuration | -1485000000 | JPY |
| Net cash provided by used in financing activities IFRS | Prior1YTDDuration | -5826000000 | JPY |
| Net cash provided by used in financing activities IFRS | CurrentYTDDuration | -5337000000 | JPY |
| Effect of exchange rate changes on cash and cash equivalents IFRS | Prior1YTDDuration | -416000000 | JPY |
| Effect of exchange rate changes on cash and cash equivalents IFRS | CurrentYTDDuration | 1272000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | Prior1YTDDuration | 2932000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | CurrentYTDDuration | 3009000000 | JPY |
| Cash and cash equivalents IFRS | Prior2YearInstant | 51567000000 | JPY |
| Cash and cash equivalents IFRS | Prior1YearInstant | 55407000000 | JPY |
| Cash and cash equivalents IFRS | Prior1QuarterInstant | 54500000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 58416000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02203-000MTReportableSegmentMember | 30925000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02203-000ATReportableSegmentMember | 79408000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_ReportableSegmentsMember | 110333000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 13020000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |