Quarterly report · Q3
7277.TEDINET S100SSN3
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥53.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥389m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥631m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥416m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥623m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥401m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥318m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥487m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥118m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥682m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥58m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥657m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥55.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥52.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥54.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥24.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.17 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.76 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-72.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.06 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.65 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥3.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥3.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥111m |
| jpcrp040300-q3r_E02201-000Chinareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E02201-000Chinareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02201-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02201-000Chinareportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥49m |
| jpcrp040300-q3r_E02201-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E02201-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥22.1bn |
| jpcrp040300-q3r_E02201-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02201-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥26m |
| jpcrp040300-q3r_E02201-000North Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E02201-000North Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E02201-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E02201-000North Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥203m |
| jpcrp040300-q3r_E02201-000Rest Of Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥14.6bn |
| jpcrp040300-q3r_E02201-000Rest Of Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E02201-000Rest Of Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥414m |
| jpcrp040300-q3r_E02201-000Rest Of Asiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥727m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥45.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥41.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥500m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥104m |
| jpcrp040300-q3r_E02201-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02201-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02201-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02201-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥619m |
| jpcrp040300-q3r_E02201-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥22.8bn |
| jpcrp040300-q3r_E02201-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥21.9bn |
| jpcrp040300-q3r_E02201-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥884m |
| jpcrp040300-q3r_E02201-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥340m |
| jpcrp040300-q3r_E02201-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E02201-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E02201-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q3r_E02201-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥370m |
| jpcrp040300-q3r_E02201-000Rest Of Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| jpcrp040300-q3r_E02201-000Rest Of Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E02201-000Rest Of Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥418m |
| jpcrp040300-q3r_E02201-000Rest Of Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥594m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥42.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥39.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥735m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 101900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0035 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 101900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 101900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0035 | |
| Cash and deposits | Prior1YearInstant | 3939000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4116000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 12555000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 13077000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 790000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 810000000 | JPY |
| Inventories | Prior1YearInstant | 7775000000 | JPY |
| Inventories | CurrentQuarterInstant | 9160000000 | JPY |
| Income taxes receivable | Prior1YearInstant | 157000000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 58000000 | JPY |
| Other ca | Prior1YearInstant | 898000000 | JPY |
| Other ca | CurrentQuarterInstant | 778000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -11000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -0 | JPY |
| Current assets | Prior1YearInstant | 26105000000 | JPY |
| Current assets | CurrentQuarterInstant | 28001000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4478000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5328000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 7858000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 9803000000 | JPY |
| Land | Prior1YearInstant | 3434000000 | JPY |
| Land | CurrentQuarterInstant | 3553000000 | JPY |
| Construction in progress | Prior1YearInstant | 4029000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2237000000 | JPY |
| Other net ppe | Prior1YearInstant | 1139000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1192000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 20940000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 22115000000 | JPY |
| Software | Prior1YearInstant | 125000000 | JPY |
| Software | CurrentQuarterInstant | 97000000 | JPY |
| Goodwill | Prior1YearInstant | 32000000 | JPY |
| Goodwill | CurrentQuarterInstant | - | JPY |
| Other ia | Prior1YearInstant | 69000000 | JPY |
| Other ia | CurrentQuarterInstant | 73000000 | JPY |
| Intangible assets | Prior1YearInstant | 227000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 170000000 | JPY |
| Investment securities | Prior1YearInstant | 3065000000 | JPY |
| Investment securities | CurrentQuarterInstant | 3531000000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant | 1397000000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentQuarterInstant | 1422000000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | Prior1YearInstant | 78000000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | CurrentQuarterInstant | 82000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 219000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 246000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |