Quarterly report · Q1
7272.TEDINET S100QRB1
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥606.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥2.25T | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥481.7bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥72.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥40.1bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥71.7bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥239.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45.7bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥72.1bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥50.5bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥44.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥174.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥32.6bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥48.1bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥36.1bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥2.35T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.18T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.01T | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.27T | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.13T | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.08T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.05T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥941.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥331.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥288.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥338.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥296.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥303.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥274.9bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥70.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥12.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥22.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥74.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥6.9bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥58.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥23.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥27.9bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥132.5 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥511.47 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.3 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥132.41 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥511.26 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥35.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥22.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥13.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥9m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥13.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥13.4bn |
| jpcrp040300-q1r_E02168-000Financial Servicesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥17.9bn |
| jpcrp040300-q1r_E02168-000Financial Servicesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥17.9bn |
| jpcrp040300-q1r_E02168-000Financial Servicesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E02168-000Landmobilityreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥400.6bn |
| jpcrp040300-q1r_E02168-000Landmobilityreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥400.6bn |
| jpcrp040300-q1r_E02168-000Landmobilityreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥33.7bn |
| jpcrp040300-q1r_E02168-000Marine Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥146.1bn |
| jpcrp040300-q1r_E02168-000Marine Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥146.1bn |
| jpcrp040300-q1r_E02168-000Marine Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥38.0bn |
| jpcrp040300-q1r_E02168-000Roboticsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19.8bn |
| jpcrp040300-q1r_E02168-000Roboticsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥19.8bn |
| jpcrp040300-q1r_E02168-000Roboticsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥461m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥584.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥584.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥72.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥619.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥606.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥72.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥32.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥18.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥13.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | −¥553m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥13.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥13.8bn |
| jpcrp040300-q1r_E02168-000Financial Servicesreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥12.8bn |
| jpcrp040300-q1r_E02168-000Financial Servicesreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥12.8bn |
| jpcrp040300-q1r_E02168-000Financial Servicesreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E02168-000Landmobilityreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥315.4bn |
| jpcrp040300-q1r_E02168-000Landmobilityreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥315.4bn |
| jpcrp040300-q1r_E02168-000Landmobilityreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥12.2bn |
| jpcrp040300-q1r_E02168-000Marine Productsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥108.7bn |
| jpcrp040300-q1r_E02168-000Marine Productsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥108.7bn |
| jpcrp040300-q1r_E02168-000Marine Productsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥20.4bn |
| jpcrp040300-q1r_E02168-000Roboticsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥26.2bn |
| jpcrp040300-q1r_E02168-000Roboticsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥26.2bn |
| jpcrp040300-q1r_E02168-000Roboticsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥3.7bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥463.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥463.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥40.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥495.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥481.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥40.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 894049000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 911348000000 | JPY |
| Treasury stock | Prior1YearInstant | -31725000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -31726000000 | JPY |
| Shareholders equity | Prior1YearInstant | 1016475000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1033772000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 29166000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 30535000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 10427000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 10427000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -55717000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -43432000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2721000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2527000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -13401000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 58000000 | JPY |
| Non controlling interests | Prior1YearInstant | 51225000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 49117000000 | JPY |
| Net assets | Prior1YearInstant | 1054298000000 | JPY |
| Net assets | CurrentQuarterInstant | 1082949000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2183291000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2352156000000 | JPY |
| Net sales | Prior1YTDDuration | 481747000000 | JPY |
| Net sales | CurrentYTDDuration | 606460000000 | JPY |
| Cost of sales | Prior1YTDDuration | 354598000000 | JPY |
| Cost of sales | CurrentYTDDuration | 431052000000 | JPY |
| Gross profit | Prior1YTDDuration | 127149000000 | JPY |
| Gross profit | CurrentYTDDuration | 175408000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 87069000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 102584000000 | JPY |
| Operating income | Prior1YTDDuration | 40079000000 | JPY |
| Operating income | CurrentYTDDuration | 72824000000 | JPY |
| Interest income noi | Prior1YTDDuration | 1217000000 | JPY |
| Interest income noi | CurrentYTDDuration | 1871000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1250000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 785000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 3244000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 2723000000 | JPY |
| Other noi | CurrentYTDDuration | 1987000000 | JPY |
| Non operating income | Prior1YTDDuration | 8435000000 | JPY |
| Non operating income | CurrentYTDDuration | 4644000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 664000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1141000000 | JPY |
| Loss on valuation of investment securities noe | Prior1YTDDuration | 983000000 | JPY |
| Loss on valuation of investment securities noe | CurrentYTDDuration | 33000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2269000000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration | － | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | 1284000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |