Annual report
7271.TEDINET S100YFR1
Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.0bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥31.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥31.9bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.3bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.0bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.2bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥758m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥939m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥567m | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥430m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.8bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥742m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥607m | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.1bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.9bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥742m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥42.3bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥37.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥33.7bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥31.7bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.6bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥25.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.7bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥8.2bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.5bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.2bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥492m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥413m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥382m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥181.65 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.04 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.23 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.16 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-92.32 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,425.47 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,104.92 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,059.14 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥849.58 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥685.96 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 34.8% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.9% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 14.4% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.7% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.1% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -13.1% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,706 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 1,703 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,714 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 1,762 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 1,835 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥19.6bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥16.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥18.1bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥19.9bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.3bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥647m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥56m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥457m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥661m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥894m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥547m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥706m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥552m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥990m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥456m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥819m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥905m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥32.4bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥30.1bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥27.9bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥27.8bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥25.9bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥24.4bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥23.2bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.0bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥5.7bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥96.11 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.26 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.14 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.16 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-75.68 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥23 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥780.7 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥673.03 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥646.55 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥586.73 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥477.25 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 24.8% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.0% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.9% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.2% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.0% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.2% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.7% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.0% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.9% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -14.6% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 12,938,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,938,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,938,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,938,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,938,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 560 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 583 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 590 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 608 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 632 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 96
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-04-01 → 2026-03-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2026-03-31 | 58 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥730m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥265m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥465m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥332m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2026-03-31 | ¥47m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | −¥11m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥2.0bn |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥4.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥311m |
| Engine Partsreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥5.7bn |
| Engine Partsreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥1.5bn |
| Engine Partsreportable segment | employees | at 2026-03-31 | 1172 pure |
| Engine Partsreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥25.7bn |
| Engine Partsreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥25.7bn |
| Engine Partsreportable segment | segment assets | at 2026-03-31 | ¥29.4bn |
| Engine Partsreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥1.9bn |
| Environmental Equipmentreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥142m |
| Environmental Equipmentreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥112m |
| Environmental Equipmentreportable segment | employees | at 2026-03-31 | 217 pure |
| Environmental Equipmentreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥5.2bn |
| Environmental Equipmentreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥5.2bn |
| Environmental Equipmentreportable segment | segment assets | at 2026-03-31 | ¥4.0bn |
| Environmental Equipmentreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥499m |
| Machine Equipmentreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥211m |
| Machine Equipmentreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥181m |
| Machine Equipmentreportable segment | employees | at 2026-03-31 | 175 pure |
| Machine Equipmentreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥4.3bn |
| Machine Equipmentreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥2.8bn |
| Machine Equipmentreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥1.5bn |
| Machine Equipmentreportable segment | segment assets | at 2026-03-31 | ¥4.0bn |
| Machine Equipmentreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥102m |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥6.1bn |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥1.8bn |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥35.2bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥33.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥1.5bn |
| —segment total | segment assets | at 2026-03-31 | ¥37.3bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥35.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥34.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥37.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥763m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥288m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥475m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥300m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥22m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | −¥14m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥680m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥680m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥4.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | ¥15m |
| Engine Partsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥2.9bn |
| Engine Partsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| Engine Partsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥22.9bn |
| Engine Partsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥22.9bn |
| Engine Partsreportable segment | segment assets | at 2025-03-31 | ¥23.8bn |
| Engine Partsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥508m |
| Environmental Equipmentreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥122m |
| Environmental Equipmentreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥106m |
| Environmental Equipmentreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.6bn |
| Environmental Equipmentreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.6bn |
| Environmental Equipmentreportable segment | segment assets | at 2025-03-31 | ¥3.3bn |
| Environmental Equipmentreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥212m |
| Machine Equipmentreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥119m |
| Machine Equipmentreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥169m |
| Machine Equipmentreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥3.9bn |
| Machine Equipmentreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥3.7bn |
| Machine Equipmentreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥205m |
| Machine Equipmentreportable segment | segment assets | at 2025-03-31 | ¥5.0bn |
| Machine Equipmentreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥1m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥3.2bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.9bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥31.4bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥31.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥205m |
| —segment total | segment assets | at 2025-03-31 | ¥32.1bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥720m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥32.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥31.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥680m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥742m |
| Engine Partsreportable segment | employees | at 2026-03-31 | 308 pure |
| Machine Equipmentreportable segment | employees | at 2026-03-31 | 168 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,578
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1476000000 | JPY |
| Investments and other assets | CurrentYearInstant | 2732000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 16384000000 | JPY |
| Noncurrent assets | CurrentYearInstant | 20518000000 | JPY |
| Assets | Prior1YearInstant | 37142000000 | JPY |
| Assets | CurrentYearInstant | 42254000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2472000000 | JPY |
| Notes and accounts payable trade | CurrentYearInstant | 2645000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 991000000 | JPY |
| Electronically recorded obligations operating cl | CurrentYearInstant | 547000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6900000000 | JPY |
| Short term loans payable | CurrentYearInstant | 8500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2731000000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant | 3069000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1297000000 | JPY |
| Accounts payable other | CurrentYearInstant | 1598000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 117000000 | JPY |
| Lease obligations cl | CurrentYearInstant | 128000000 | JPY |
| Lease liabilities2 cl | Prior1YearInstant | 54000000 | JPY |
| Lease liabilities2 cl | CurrentYearInstant | 25000000 | JPY |
| Income taxes payable | Prior1YearInstant | 111000000 | JPY |
| Income taxes payable | CurrentYearInstant | 306000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 362000000 | JPY |
| Provision for bonuses | CurrentYearInstant | 498000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 39000000 | JPY |
| Provision for loss on construction contracts | CurrentYearInstant | 5000000 | JPY |
| Notes payable facilities | Prior1YearInstant | 0 | JPY |
| Notes payable facilities | CurrentYearInstant | 0 | JPY |
| Other cl | Prior1YearInstant | 933000000 | JPY |
| Other cl | CurrentYearInstant | 703000000 | JPY |
| Current liabilities | Prior1YearInstant | 16011000000 | JPY |
| Current liabilities | CurrentYearInstant | 18029000000 | JPY |
| Long term loans payable | Prior1YearInstant | 7371000000 | JPY |
| Long term loans payable | CurrentYearInstant | 7338000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 932000000 | JPY |
| Long term accounts payable other | CurrentYearInstant | 876000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 269000000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 152000000 | JPY |
| Lease liabilities2 ncl | Prior1YearInstant | 28000000 | JPY |
| Lease liabilities2 ncl | CurrentYearInstant | 46000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 637000000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 573000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 71000000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant | 63000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 356000000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 392000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 74000000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 93000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |