Quarterly report · Q3
7271.TEDINET S100Q742
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥507m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥154m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥539m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥430m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥169m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥875m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥195m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥703m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥375m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥703m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥375m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥34.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥31.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥23.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.83 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-92.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.39 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.99 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥569m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥201m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥367m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥11m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥694m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥694m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥25m |
| jpcrp040300-q3r_E02227-000Engine Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E02227-000Engine Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E02227-000Engine Partsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥348m |
| jpcrp040300-q3r_E02227-000Environmental Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02227-000Environmental Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02227-000Environmental Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥231m |
| jpcrp040300-q3r_E02227-000Machine Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02227-000Machine Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02227-000Machine Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥326m |
| jpcrp040300-q3r_E02227-000Machine Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥109m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥24.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥326m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥470m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥24.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥694m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥481m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥579m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥226m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥353m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥51m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥473m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥473m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥25m |
| jpcrp040300-q3r_E02227-000Engine Partsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥14.9bn |
| jpcrp040300-q3r_E02227-000Engine Partsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.9bn |
| jpcrp040300-q3r_E02227-000Engine Partsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥96m |
| jpcrp040300-q3r_E02227-000Environmental Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E02227-000Environmental Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E02227-000Environmental Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥200m |
| jpcrp040300-q3r_E02227-000Machine Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E02227-000Machine Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02227-000Machine Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥120m |
| jpcrp040300-q3r_E02227-000Machine Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥424m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥21.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥21.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥120m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥127m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥21.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥473m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥179m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 436
| Item | Context | Value | Unit |
|---|---|---|---|
| Right of use ppe | Prior1YearInstant | 108000000 | JPY |
| Right of use ppe | CurrentQuarterInstant | 150000000 | JPY |
| Accumulated depreciation right of use ppe | Prior1YearInstant | -40000000 | JPY |
| Accumulated depreciation right of use ppe | CurrentQuarterInstant | -74000000 | JPY |
| Right of use net ppe | Prior1YearInstant | 67000000 | JPY |
| Right of use net ppe | CurrentQuarterInstant | 75000000 | JPY |
| Land | Prior1YearInstant | 2256000000 | JPY |
| Land | CurrentQuarterInstant | 2319000000 | JPY |
| Construction in progress | Prior1YearInstant | 727000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1207000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 12506000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12815000000 | JPY |
| Intangible assets | Prior1YearInstant | 144000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 117000000 | JPY |
| Investment securities | Prior1YearInstant | 613000000 | JPY |
| Investment securities | CurrentQuarterInstant | 712000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 86000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 160000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 32000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 31000000 | JPY |
| Other ioa | Prior1YearInstant | 302000000 | JPY |
| Other ioa | CurrentQuarterInstant | 279000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1030000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1181000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13682000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 14114000000 | JPY |
| Assets | Prior1YearInstant | 31659000000 | JPY |
| Assets | CurrentQuarterInstant | 34366000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3162000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3801000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 626000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 696000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3048000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2940000000 | JPY |
| Accounts payable other | Prior1YearInstant | 2034000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2031000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 40000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 41000000 | JPY |
| Lease liabilitys cl | Prior1YearInstant | 23000000 | JPY |
| Lease liabilitys cl | CurrentQuarterInstant | 25000000 | JPY |
| Income taxes payable | Prior1YearInstant | 38000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 56000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 350000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 373000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 51000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 48000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |