Quarterly report · Q2
7269.TEDINET S100PH6F
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.22T | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.57T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.67T | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥164.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥99.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥192.3bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥262.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148.2bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥192.5bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥156.9bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥115.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥160.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥100.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥137.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥126.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.58T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.16T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.96T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.07T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.89T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.51T | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.26T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.08T | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.04T | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥964.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥917.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥858.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥958.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥924.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥143.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥221.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥147.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥132.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥153.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥45.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥27.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥154.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥64.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥237.03 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.01 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥330.2 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥207.02 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.48 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥237.02 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥330.18 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥207 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02167-000Automobile Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.97T |
| jpcrp040300-q2r_E02167-000Automobile Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥128.0bn |
| jpcrp040300-q2r_E02167-000Marine Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥68.8bn |
| jpcrp040300-q2r_E02167-000Marine Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥19.8bn |
| jpcrp040300-q2r_E02167-000Motorcycle Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥175.9bn |
| jpcrp040300-q2r_E02167-000Motorcycle Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥15.3bn |
| jpcrp040300-q2r_E02167-000Otherreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.7bn |
| jpcrp040300-q2r_E02167-000Otherreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E02167-000Automobile Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.50T |
| jpcrp040300-q2r_E02167-000Automobile Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥78.0bn |
| jpcrp040300-q2r_E02167-000Marine Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥49.9bn |
| jpcrp040300-q2r_E02167-000Marine Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥12.2bn |
| jpcrp040300-q2r_E02167-000Motorcycle Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥118.9bn |
| jpcrp040300-q2r_E02167-000Motorcycle Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥6.9bn |
| jpcrp040300-q2r_E02167-000Otherreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E02167-000Otherreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 496
| Item | Context | Value | Unit |
|---|---|---|---|
| Subtotal ope cf | CurrentYTDDuration | 173049000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 58911000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 18220000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -2318000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -1866000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -27224000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -46142000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 147791000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 143260000000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -63363000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -71187000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 58974000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 61755000000 | JPY |
| Purchase of short term investment securities inv cf | Prior1YTDDuration | -359072000000 | JPY |
| Purchase of short term investment securities inv cf | CurrentYTDDuration | -652110000000 | JPY |
| Proceeds from sales and redemption of securities inv cf | Prior1YTDDuration | 429828000000 | JPY |
| Proceeds from sales and redemption of securities inv cf | CurrentYTDDuration | 624416000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -83147000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -125994000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 24183000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 601000000 | JPY |
| Other net inv cf | Prior1YTDDuration | -52616000000 | JPY |
| Other net inv cf | CurrentYTDDuration | 29969000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -45214000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -132548000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -141556000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 55391000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 288830000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 68889000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -177013000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -61213000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -25731000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -22337000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -8850000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -13752000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -2000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -4000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -64323000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 26972000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -3979000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 21372000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 34273000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 59057000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 924392000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 857996000000 | JPY |
| Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation cce | Prior1YTDDuration | － | JPY |
| Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation cce | CurrentYTDDuration | -1000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 958666000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 917051000000 | JPY |
| Shipping fee | Prior1YTDDuration | 53493000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |