Quarterly report · Q1
7269.TEDINET S100P05T
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.06T | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.57T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥845.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥74.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥54.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥89.8bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥262.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥110.8bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥89.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥128.8bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥58.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥160.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥84.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥67.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥108.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥4.39T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.16T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.01T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.98T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.89T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.41T | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.26T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.06T | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.04T | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥964.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥921.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥858.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥949.9bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥924.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥74.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥221.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥84.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥61.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥153.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥28.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥33.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥154.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥29.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥120.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥330.2 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.54 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥120.01 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥330.18 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥174.52 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02167-000Automobile Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥940.0bn |
| jpcrp040300-q1r_E02167-000Automobile Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥56.3bn |
| jpcrp040300-q1r_E02167-000Marine Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥34.3bn |
| jpcrp040300-q1r_E02167-000Marine Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E02167-000Motorcycle Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥86.3bn |
| jpcrp040300-q1r_E02167-000Motorcycle Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E02167-000Other Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02167-000Other Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥638m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.06T |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥74.5bn |
| jpcrp040300-q1r_E02167-000Automobile Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥758.8bn |
| jpcrp040300-q1r_E02167-000Automobile Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥42.0bn |
| jpcrp040300-q1r_E02167-000Marine Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥26.0bn |
| jpcrp040300-q1r_E02167-000Marine Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E02167-000Motorcycle Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥57.5bn |
| jpcrp040300-q1r_E02167-000Motorcycle Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E02167-000Other Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02167-000Other Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥845.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥54.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 428
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | -112138000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -33157000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -20337000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -20294000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -21309000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 51671000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 41000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 41000000 | JPY |
| Non controlling interests | Prior1YearInstant | 385403000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 420768000000 | JPY |
| Net assets | Prior1YearInstant | 2263672000000 | JPY |
| Net assets | CurrentQuarterInstant | 2407959000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4155153000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4390088000000 | JPY |
| Net sales | Prior1YTDDuration | 845350000000 | JPY |
| Net sales | CurrentYTDDuration | 1063358000000 | JPY |
| Cost of sales | Prior1YTDDuration | 629178000000 | JPY |
| Cost of sales | CurrentYTDDuration | 804649000000 | JPY |
| Gross profit | Prior1YTDDuration | 216171000000 | JPY |
| Gross profit | CurrentYTDDuration | 258709000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 161703000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 184196000000 | JPY |
| Operating income | Prior1YTDDuration | 54467000000 | JPY |
| Operating income | CurrentYTDDuration | 74512000000 | JPY |
| Interest income noi | Prior1YTDDuration | 53637000000 | JPY |
| Interest income noi | CurrentYTDDuration | 10057000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2000000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2363000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | － | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1441000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 2190000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 2467000000 | JPY |
| Other noi | Prior1YTDDuration | 3717000000 | JPY |
| Other noi | CurrentYTDDuration | 3777000000 | JPY |
| Non operating income | Prior1YTDDuration | 61546000000 | JPY |
| Non operating income | CurrentYTDDuration | 20106000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 773000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1152000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2014000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 2383000000 | JPY |
| Other noe | CurrentYTDDuration | 3673000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5172000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4825000000 | JPY |
| Ordinary income | Prior1YTDDuration | 110841000000 | JPY |
| Ordinary income | CurrentYTDDuration | 89793000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 18301000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 390000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |