Quarterly report · Q3
7268.TEDINET S100SVCJ
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥88m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥212m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥117m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥264m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥219m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥97m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥344m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥69m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥395m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥292m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥57m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥367m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥8.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥473m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥716m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥473m | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥716m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥597m | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥852m | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥150m | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥155m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥217m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥93m | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥10m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥317m | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥9m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥67m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.56 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.86 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-65.82 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-48.75 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.18 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 434
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 8362032000 | JPY |
| Assets | CurrentQuarterInstant | 8529254000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 183895000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 271548000 | JPY |
| Short term loans payable | Prior1YearInstant | 2864160000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2754771000 | JPY |
| Lease obligations cl | Prior1YearInstant | 202367000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 156111000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 991648000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 1059803000 | JPY |
| Income taxes payable | Prior1YearInstant | 8145000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 40927000 | JPY |
| Provision for bonuses | Prior1YearInstant | 117267000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 64490000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 2753000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 922000 | JPY |
| Other cl | Prior1YearInstant | 54745000 | JPY |
| Other cl | CurrentQuarterInstant | 110370000 | JPY |
| Current liabilities | Prior1YearInstant | 4424981000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4458946000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 482101000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 395672000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 93488000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 101447000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 48480000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 56437000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 624070000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 553556000 | JPY |
| Liabilities | Prior1YearInstant | 5049051000 | JPY |
| Liabilities | CurrentQuarterInstant | 5012502000 | JPY |
| Capital stock | Prior1YearInstant | 715000000 | JPY |
| Capital stock | CurrentQuarterInstant | 715000000 | JPY |
| Capital surplus | Prior1YearInstant | 621796000 | JPY |
| Capital surplus | CurrentQuarterInstant | 621796000 | JPY |
| Retained earnings | Prior1YearInstant | 991447000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1060769000 | JPY |
| Treasury stock | Prior1YearInstant | -1808000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1808000 | JPY |
| Shareholders equity | Prior1YearInstant | 2326435000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2395757000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2081000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3464000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 210862000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 300524000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -75304000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -72530000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 137640000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 231459000 | JPY |
| Non controlling interests | Prior1YearInstant | 848906000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 889534000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |