Half-year report · Q2
7265.TEDINET S100VXEI
Period2024-11-01 → 2025-04-30
Filed2025-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2024-11-01 → 2025-04-30 | Standalone | Net sales |
| Revenue | ¥7.3bn | 2023-11-01 → 2024-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2023-11-01 → 2024-04-30 | Standalone | Net sales |
| Operating income | ¥249m | 2024-11-01 → 2025-04-30 | Standalone | Operating income |
| Operating income | ¥114m | 2023-11-01 → 2024-04-30 | Standalone | Operating income |
| Ordinary income | ¥274m | 2024-11-01 → 2025-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥303m | 2023-11-01 → 2024-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥123m | 2023-11-01 → 2024-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥275m | 2024-11-01 → 2025-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥125m | 2023-11-01 → 2024-04-30 | Standalone | Income before income taxes |
| Net income | ¥197m | 2024-11-01 → 2025-04-30 | Standalone | Profit loss |
| Net income | ¥218m | 2023-11-01 → 2024-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥84m | 2023-11-01 → 2024-04-30 | Standalone | Profit loss |
| Total assets | ¥7.8bn | at 2025-04-30 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2024-10-31 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2024-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2025-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2024-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.9bn | at 2025-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2024-10-31 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2024-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2025-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2024-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥997m | at 2025-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥825m | at 2024-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥889m | at 2024-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥771m | at 2023-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥374m | 2024-11-01 → 2025-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥465m | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥412m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥87m | 2024-11-01 → 2025-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥294m | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥180m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥114m | 2024-11-01 → 2025-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥117m | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥114m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥192.84 | 2024-11-01 → 2025-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥214.17 | 2023-11-01 → 2024-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.08 | 2023-11-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥110 | 2023-11-01 → 2024-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.1% | at 2025-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.1% | at 2024-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,240,000 | at 2025-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,240,000 | at 2024-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,240,000 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-11-01 → 2025-04-30 | ¥950,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-11-01 → 2025-04-30 | ¥950,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-11-01 → 2025-04-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-04-30 | −¥159m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥154m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥154m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥11m |
| jpcrp040300-q2r_E02232-000Filterreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥3.9bn |
| jpcrp040300-q2r_E02232-000Filterreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥3.9bn |
| jpcrp040300-q2r_E02232-000Filterreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥401m |
| —segment total | revenue | 2024-11-01 → 2025-04-30 | ¥4.1bn |
| —segment total | revenue external | 2024-11-01 → 2025-04-30 | ¥4.1bn |
| —segment total | segment profit | 2024-11-01 → 2025-04-30 | ¥411m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-11-01 → 2025-04-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-11-01 → 2025-04-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-11-01 → 2025-04-30 | ¥408m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-11-01 → 2024-04-30 | ¥647,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-11-01 → 2024-04-30 | ¥647,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-11-01 → 2024-04-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-04-30 | −¥159m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥151m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥151m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | segment profit | 2023-11-01 → 2024-04-30 | −¥4m |
| jpcrp040300-q2r_E02232-000Filterreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥3.4bn |
| jpcrp040300-q2r_E02232-000Filterreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥3.4bn |
| jpcrp040300-q2r_E02232-000Filterreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥281m |
| —segment total | revenue | 2023-11-01 → 2024-04-30 | ¥3.6bn |
| —segment total | revenue external | 2023-11-01 → 2024-04-30 | ¥3.6bn |
| —segment total | segment profit | 2023-11-01 → 2024-04-30 | ¥277m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-11-01 → 2024-04-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-11-01 → 2024-04-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-11-01 → 2024-04-30 | ¥273m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1222715000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 822113000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 793497000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 763765000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 862330000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 67293000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 71399000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 279411000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 309055000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 90787000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 69336000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2013000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -2040000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4671334000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4983751000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 910111000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 884717000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 506878000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 444390000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 604094000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 652581000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2021085000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1981689000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 13274000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 10918000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 51703000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 107205000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 673259000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 683755000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1026000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1051000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 723936000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 789909000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2758296000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2782517000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7429630000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7766269000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 453665000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 480899000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 56100000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | － | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 460000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 460000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 81936000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 157600000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 39306000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 179413000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 247832000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 257089000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1338841000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |