Quarterly report · Q2
7265.TEDINET S100QX8O
Period2022-11-01 → 2023-04-30
Filed2023-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥7.0bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-11-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥69m | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥212m | 2021-11-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥85m | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥365m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥225m | 2021-11-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥110m | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥229m | 2021-11-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥77m | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥275m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥161m | 2021-11-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥7.3bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.6bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥682m | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥494m | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥668m | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥590m | at 2021-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥138m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥422m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥325m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥164m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥304m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥36m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥113m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥215m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥212m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥76.46 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.93 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥272.96 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.14 | 2021-11-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.05 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥110 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.5% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,240,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,240,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,240,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-11-01 → 2023-04-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-11-01 → 2023-04-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-11-01 → 2023-04-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-04-30 | −¥159m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥172m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥172m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥9m |
| jpcrp040300-q2r_E02232-000Filterreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥3.4bn |
| jpcrp040300-q2r_E02232-000Filterreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥3.4bn |
| jpcrp040300-q2r_E02232-000Filterreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥221m |
| —segment total | revenue | 2022-11-01 → 2023-04-30 | ¥3.6bn |
| —segment total | revenue external | 2022-11-01 → 2023-04-30 | ¥3.6bn |
| —segment total | segment profit | 2022-11-01 → 2023-04-30 | ¥230m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-04-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-04-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-04-30 | ¥228m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-04-30 | ¥351,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-04-30 | ¥351,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-04-30 | −¥837,000 |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-04-30 | −¥153m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥210m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥210m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥28m |
| jpcrp040300-q2r_E02232-000Filterreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥3.2bn |
| jpcrp040300-q2r_E02232-000Filterreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥3.2bn |
| jpcrp040300-q2r_E02232-000Filterreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥338m |
| —segment total | revenue | 2021-11-01 → 2022-04-30 | ¥3.4bn |
| —segment total | revenue external | 2021-11-01 → 2022-04-30 | ¥3.4bn |
| —segment total | segment profit | 2021-11-01 → 2022-04-30 | ¥366m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-04-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-04-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-04-30 | ¥365m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Payments for retirement of property plant and equipment inv cf | CurrentYTDDuration_NonConsolidatedMember | -3021000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration_NonConsolidatedMember | -336000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration_NonConsolidatedMember | -16650000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration_NonConsolidatedMember | 44004000 | JPY |
| Proceeds from redemption of investment securities inv cf | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Proceeds from redemption of investment securities inv cf | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration_NonConsolidatedMember | -8974000 | JPY |
| Purchase of insurance funds inv cf | Prior1YTDDuration_NonConsolidatedMember | -5829000 | JPY |
| Purchase of insurance funds inv cf | CurrentYTDDuration_NonConsolidatedMember | -3578000 | JPY |
| Proceeds from cancellation of insurance funds inv cf | Prior1YTDDuration_NonConsolidatedMember | 15163000 | JPY |
| Proceeds from cancellation of insurance funds inv cf | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Other payments inv cf | Prior1YTDDuration_NonConsolidatedMember | -150000 | JPY |
| Other payments inv cf | CurrentYTDDuration_NonConsolidatedMember | -250000 | JPY |
| Other proceeds inv cf | Prior1YTDDuration_NonConsolidatedMember | 406000 | JPY |
| Other proceeds inv cf | CurrentYTDDuration_NonConsolidatedMember | 240000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration_NonConsolidatedMember | -35725000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration_NonConsolidatedMember | 163662000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration_NonConsolidatedMember | -70000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration_NonConsolidatedMember | -1771000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration_NonConsolidatedMember | -2371000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration_NonConsolidatedMember | -106000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration_NonConsolidatedMember | -140238000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration_NonConsolidatedMember | -110884000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration_NonConsolidatedMember | -212010000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration_NonConsolidatedMember | -113362000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration_NonConsolidatedMember | 630000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration_NonConsolidatedMember | 77801000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration_NonConsolidatedMember | 188493000 | JPY |
| Cash and cash equivalents | Prior2YearInstant_NonConsolidatedMember | 589723000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 493650000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant_NonConsolidatedMember | 667524000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant_NonConsolidatedMember | 682144000 | JPY |
| Haulage expenses sga | Prior1YTDDuration_NonConsolidatedMember | 67530000 | JPY |
| Haulage expenses sga | CurrentYTDDuration_NonConsolidatedMember | 70146000 | JPY |
| Salaries sga | Prior1YTDDuration_NonConsolidatedMember | 84149000 | JPY |
| Salaries sga | CurrentYTDDuration_NonConsolidatedMember | 92052000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 24279000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 25185000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 7799000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 11496000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | -126000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | 112000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E02232-000FilterReportableSegmentsMember | 3152719000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E02232-000BurningAppliancesReportableSegmentsMember | 209839000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 3362559000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |