Quarterly report · Q1
7265.TEDINET S100QDQA
Period2022-11-01 → 2023-01-31
Filed2023-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥7.0bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-11-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | ¥13m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | ¥101m | 2021-11-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | ¥20m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥365m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥108m | 2021-11-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥46m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥110m | 2021-11-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | ¥32m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥275m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥77m | 2021-11-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥7.2bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.6bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥31.5 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥272.96 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.07 | 2021-11-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥110 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.6% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,240,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,240,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,240,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-11-01 → 2023-01-31 | ¥305,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-11-01 → 2023-01-31 | ¥305,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-11-01 → 2023-01-31 | −¥305,000 |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | −¥78m |
| jpcrp040300-q1r_E02232-000Burning Appliancesreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥85m |
| jpcrp040300-q1r_E02232-000Burning Appliancesreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥85m |
| jpcrp040300-q1r_E02232-000Burning Appliancesreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥718,000 |
| jpcrp040300-q1r_E02232-000Filterreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥1.7bn |
| jpcrp040300-q1r_E02232-000Filterreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥1.7bn |
| jpcrp040300-q1r_E02232-000Filterreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥90m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥1.7bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥1.7bn |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | ¥91m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | ¥91m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-01-31 | ¥112,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-01-31 | ¥112,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-01-31 | −¥810,000 |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-01-31 | −¥73m |
| jpcrp040300-q1r_E02232-000Burning Appliancesreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥101m |
| jpcrp040300-q1r_E02232-000Burning Appliancesreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥101m |
| jpcrp040300-q1r_E02232-000Burning Appliancesreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥7m |
| jpcrp040300-q1r_E02232-000Filterreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥1.6bn |
| jpcrp040300-q1r_E02232-000Filterreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥1.6bn |
| jpcrp040300-q1r_E02232-000Filterreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥168m |
| —segment total | revenue | 2021-11-01 → 2022-01-31 | ¥1.7bn |
| —segment total | revenue external | 2021-11-01 → 2022-01-31 | ¥1.7bn |
| —segment total | segment profit | 2021-11-01 → 2022-01-31 | ¥175m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-01-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-01-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-01-31 | ¥174m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2882542000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7047464000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7161879000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 394825000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 414468000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 460000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 460000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 13453000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 48300000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 37193000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 104287000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 222426000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 293875000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1127898000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1320932000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 215831000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 231044000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2530000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2530000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 10173000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 10173000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 43490000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 42397000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 272025000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 286146000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1399924000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1607078000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 601800000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 601800000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 397918000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 397918000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5085593000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5006431000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -521659000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -521659000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5563652000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5484490000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 83886000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 70311000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 83886000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 70311000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5647539000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5554801000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7047464000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7161879000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1664348000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1747275000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1392896000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1554710000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 271451000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |