Quarterly report · Q2
7265.TEDINET S100O861
Period2021-11-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2021-11-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2020-11-01 → 2021-04-30 | Standalone | Net sales |
| Operating income | ¥212m | 2021-11-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | ¥340m | 2020-11-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | ¥225m | 2021-11-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥591m | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥351m | 2020-11-01 → 2021-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥229m | 2021-11-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥351m | 2020-11-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | ¥161m | 2021-11-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥425m | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥247m | 2020-11-01 → 2021-04-30 | Standalone | Profit loss |
| Total assets | ¥7.2bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2021-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.5bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2021-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥668m | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥590m | at 2021-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥856m | at 2021-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥666m | at 2020-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥325m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥520m | 2020-11-01 → 2021-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥555m | 2020-11-01 → 2021-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥36m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥293m | 2020-11-01 → 2021-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥63m | 2020-11-01 → 2021-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥212m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥303m | 2020-11-01 → 2021-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥301m | 2020-11-01 → 2021-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥160.14 | 2021-11-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.05 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥420.94 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.85 | 2020-11-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.85 | 2021-02-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥140 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.3% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,240,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,240,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,240,000 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-04-30 | ¥351,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-04-30 | ¥351,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-04-30 | −¥837,000 |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-04-30 | −¥153m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥210m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥210m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥28m |
| jpcrp040300-q2r_E02232-000Filterreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥3.2bn |
| jpcrp040300-q2r_E02232-000Filterreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥3.2bn |
| jpcrp040300-q2r_E02232-000Filterreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥338m |
| —segment total | revenue | 2021-11-01 → 2022-04-30 | ¥3.4bn |
| —segment total | revenue external | 2021-11-01 → 2022-04-30 | ¥3.4bn |
| —segment total | segment profit | 2021-11-01 → 2022-04-30 | ¥366m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-04-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-04-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-04-30 | ¥365m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-11-01 → 2021-04-30 | ¥575,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-11-01 → 2021-04-30 | ¥575,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-11-01 → 2021-04-30 | −¥230,000 |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-04-30 | −¥150m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥180m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥180m |
| jpcrp040300-q2r_E02232-000Burning Appliancesreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥18m |
| jpcrp040300-q2r_E02232-000Filterreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥3.2bn |
| jpcrp040300-q2r_E02232-000Filterreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥3.2bn |
| jpcrp040300-q2r_E02232-000Filterreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥472m |
| —segment total | revenue | 2020-11-01 → 2021-04-30 | ¥3.4bn |
| —segment total | revenue external | 2020-11-01 → 2021-04-30 | ¥3.4bn |
| —segment total | segment profit | 2020-11-01 → 2021-04-30 | ¥490m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-04-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-04-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-11-01 → 2021-04-30 | ¥490m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of intangible assets inv cf | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Purchase of insurance funds inv cf | Prior1YTDDuration_NonConsolidatedMember | -6955000 | JPY |
| Purchase of insurance funds inv cf | CurrentYTDDuration_NonConsolidatedMember | -5829000 | JPY |
| Proceeds from cancellation of insurance funds inv cf | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Proceeds from cancellation of insurance funds inv cf | CurrentYTDDuration_NonConsolidatedMember | 15163000 | JPY |
| Other payments inv cf | Prior1YTDDuration_NonConsolidatedMember | -8270000 | JPY |
| Other payments inv cf | CurrentYTDDuration_NonConsolidatedMember | -150000 | JPY |
| Other proceeds inv cf | Prior1YTDDuration_NonConsolidatedMember | 70000 | JPY |
| Other proceeds inv cf | CurrentYTDDuration_NonConsolidatedMember | 406000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration_NonConsolidatedMember | -63289000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration_NonConsolidatedMember | -35725000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration_NonConsolidatedMember | -130000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration_NonConsolidatedMember | -70000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration_NonConsolidatedMember | -1171000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration_NonConsolidatedMember | -1771000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration_NonConsolidatedMember | -58274000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration_NonConsolidatedMember | -112027000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration_NonConsolidatedMember | -140238000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration_NonConsolidatedMember | -301474000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration_NonConsolidatedMember | -212010000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration_NonConsolidatedMember | 222000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration_NonConsolidatedMember | 630000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration_NonConsolidatedMember | 190321000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration_NonConsolidatedMember | 77801000 | JPY |
| Cash and cash equivalents | Prior2YearInstant_NonConsolidatedMember | 665651000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 589723000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant_NonConsolidatedMember | 855973000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant_NonConsolidatedMember | 667524000 | JPY |
| Haulage expenses sga | Prior1YTDDuration_NonConsolidatedMember | 66846000 | JPY |
| Haulage expenses sga | CurrentYTDDuration_NonConsolidatedMember | 67530000 | JPY |
| Salaries sga | Prior1YTDDuration_NonConsolidatedMember | 84499000 | JPY |
| Salaries sga | CurrentYTDDuration_NonConsolidatedMember | 84149000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 23292000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 24279000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 7701000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 7799000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | 125000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | -126000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E02232-000FilterReportableSegmentsMember | 3203780000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E02232-000BurningAppliancesReportableSegmentsMember | 179974000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 3383755000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 575000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 3384331000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 3384331000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E02232-000FilterReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E02232-000BurningAppliancesReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |