Quarterly report · Q3
7256.TEDINET S100R65O
Period2022-04-01 → 2022-12-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100Q6CU.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥147.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥107.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥12.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥9.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥12.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥10.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥8.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥9.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥14.6bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥11.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥19.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥16.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥10.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥15.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥156.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥142.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥138.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥131.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥111.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥31.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-304.8 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-110.01 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-491.87 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-421.49 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-267.39 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 9.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥5.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥5.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥211m |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.9bn |
| jpcrp040300-q3r_E02174-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥675m |
| jpcrp040300-q3r_E02174-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.1bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E02174-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥36m |
| jpcrp040300-q3r_E02174-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.0bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥31.8bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.7bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E02174-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.7bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥45.1bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥45.1bn |
| jpcrp040300-q3r_E02174-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥113.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥107.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥10.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 23150000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11356000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 651000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 365000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -2303000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3098000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 835000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 751000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -816000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4216000000 | JPY |
| Non controlling interests | Prior1YearInstant | 9463000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 10100000000 | JPY |
| Net assets | Prior1YearInstant | 31797000000 | JPY |
| Net assets | CurrentQuarterInstant | 25673000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 142926000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 156812000000 | JPY |
| Net sales | Prior1YTDDuration | 107748000000 | JPY |
| Net sales | CurrentYTDDuration | 124590000000 | JPY |
| Cost of sales | Prior1YTDDuration | 104897000000 | JPY |
| Cost of sales | CurrentYTDDuration | 123367000000 | JPY |
| Gross profit | Prior1YTDDuration | 2850000000 | JPY |
| Gross profit | CurrentYTDDuration | 1223000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 12627000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 13548000000 | JPY |
| Operating income | Prior1YTDDuration | -9776000000 | JPY |
| Operating income | CurrentYTDDuration | -12325000000 | JPY |
| Interest income noi | Prior1YTDDuration | 308000000 | JPY |
| Interest income noi | CurrentYTDDuration | 243000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 97000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 87000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 262000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 344000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 614000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 157000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 430000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 216000000 | JPY |
| Other noi | Prior1YTDDuration | 145000000 | JPY |
| Other noi | CurrentYTDDuration | 134000000 | JPY |
| Non operating income | Prior1YTDDuration | 1858000000 | JPY |
| Non operating income | CurrentYTDDuration | 1183000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 429000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 822000000 | JPY |
| Borrowing fee noe | Prior1YTDDuration | - | JPY |
| Borrowing fee noe | CurrentYTDDuration | 99000000 | JPY |
| Other noe | Prior1YTDDuration | 23000000 | JPY |
| Other noe | CurrentYTDDuration | 53000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 453000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 975000000 | JPY |
| Ordinary income | Prior1YTDDuration | -8371000000 | JPY |
| Ordinary income | CurrentYTDDuration | -12117000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |