Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 63
MetricValuePeriodScopeSource row
Revenue¥2.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥2.6bn2025-04-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥5.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥2.3bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥2.3bn2024-04-01 → 2024-09-30Cons.Net sales (5-year summary)
Operating income¥84m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥41m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥133m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥132m2025-04-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥225m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥41m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income−¥41m2024-04-01 → 2024-09-30Cons.Ordinary income loss (5-year summary)
Profit before tax¥164m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥30m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥143m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥142m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥211m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥33m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥32m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥143m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥33m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥7.3bnat 2025-09-30Cons.Assets
Total assets¥7.3bnat 2025-09-30Cons.Total assets (5-year summary)
Total assets¥7.4bnat 2025-03-31Cons.Assets
Total assets¥7.4bnat 2025-03-31Cons.Total assets (5-year summary)
Total assets¥7.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥2.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥4.9bnat 2025-09-30Cons.Net assets (5-year summary)
Net assets / equity¥4.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.9bnat 2025-03-31Cons.Net assets (5-year summary)
Net assets / equity¥4.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2025-09-30Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2025-03-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-09-30Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥715m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥715m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥311m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥325m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥324m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥264m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥264m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥416m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥181m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥180m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥199m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥199m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥97m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥165m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥164m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥42.562025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.252024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.272024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio67.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio65.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥9m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥9m
Machine Tool Production Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥731m
Machine Tool Production Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥722m
Machine Tool Production Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥9m
Machine Tool Production Businessreportable segmentsegment profit2025-04-01 → 2025-09-30−¥35m
Motor Parts Production Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥1.8bn
Motor Parts Production Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥1.8bn
Motor Parts Production Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥119m
—segment totalrevenue2025-04-01 → 2025-09-30¥2.6bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥2.6bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥9m
—segment totalsegment profit2025-04-01 → 2025-09-30¥84m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥414,000
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥414,000
Machine Tool Production Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥365m
Machine Tool Production Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥365m
Machine Tool Production Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥414,000
Machine Tool Production Businessreportable segmentsegment profit2024-04-01 → 2024-09-30−¥172m
Motor Parts Production Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥2.0bn
Motor Parts Production Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.0bn
Motor Parts Production Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥132m
—segment totalrevenue2024-04-01 → 2024-09-30¥2.3bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥2.3bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥414,000
—segment totalsegment profit2024-04-01 → 2024-09-30−¥41m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 484
ItemContextValueUnit
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社桜井製作所
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)浜松市中央区半田町720
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes changes in accounting policies na semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes accounting treatments specific to semi annual financial statements type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Footnotes regarding segment information table (text)Prior1InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)Prior1InterimDurationText · Plus
Footnotes regarding segment information table (text)InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)InterimDurationText · Plus
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass rounding
statement vs summary · net assetsconsolidated 2025-09-30pass rounding
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · total assetsconsolidated 2025-03-31pass rounding
statement vs summary · total assetsconsolidated 2025-09-30pass rounding