Half-year report · HY
7250.TEDINET S100WY7P
Period2025-04-01 → 2025-09-30
Filed2025-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥105.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥206.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥99.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥8.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥10.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥17.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥10.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥297.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥291.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥275.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥122.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥123.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥174.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥167.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥160.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥38.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥36.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥17.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥23.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥14.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥23.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥475m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥124.28 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥229.68 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.07 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥124.02 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥229.21 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥91.88 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥54m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥9m |
| Pressing And Plastic Products Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥76.7bn |
| Pressing And Plastic Products Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥76.7bn |
| Pressing And Plastic Products Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Valve Products Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥28.3bn |
| Valve Products Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥28.3bn |
| Valve Products Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥105.0bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥105.0bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥105.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥105.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥8.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥119m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥119m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥38m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥13m |
| Pressing And Plastic Products Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥71.1bn |
| Pressing And Plastic Products Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥71.1bn |
| Pressing And Plastic Products Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Valve Products Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥28.3bn |
| Valve Products Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥28.3bn |
| Valve Products Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥99.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥99.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥99.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥99.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 534
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in other liabilities ope cf | Prior1InterimDuration | -293000000 | JPY |
| Increase decrease in other liabilities ope cf | InterimDuration | 608000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -493000000 | JPY |
| Other net ope cf | InterimDuration | 36000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 14066000000 | JPY |
| Subtotal ope cf | InterimDuration | 18908000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 813000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 774000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -180000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -249000000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -8098000000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | -2171000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 6601000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 17262000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -425000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -239000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 459000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 59000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -9322000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -14020000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 919000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 5000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -58000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -58000000 | JPY |
| Proceeds from sales of intangible assets inv cf | Prior1InterimDuration | 568000000 | JPY |
| Proceeds from sales of intangible assets inv cf | InterimDuration | - | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | - | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 10000000 | JPY |
| Net decrease increase in short term loans receivable inv cf | Prior1InterimDuration | 0 | JPY |
| Net decrease increase in short term loans receivable inv cf | InterimDuration | -0 | JPY |
| Payments of long term loans receivable inv cf | Prior1InterimDuration | -5000000 | JPY |
| Payments of long term loans receivable inv cf | InterimDuration | -2000000 | JPY |
| Collection of long term loans receivable inv cf | Prior1InterimDuration | 12000000 | JPY |
| Collection of long term loans receivable inv cf | InterimDuration | 4000000 | JPY |
| Other net inv cf | Prior1InterimDuration | 95000000 | JPY |
| Other net inv cf | InterimDuration | 65000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -7757000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -14175000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -5000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | - | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -1939000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -3809000000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -2464000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -2192000000 | JPY |
| Proceeds from sale and leaseback fin cf | Prior1InterimDuration | 1787000000 | JPY |
| Proceeds from sale and leaseback fin cf | InterimDuration | 7383000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -1999000000 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -0 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -3242000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -1846000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |