Half-year report · HY
7245.TEDINET S100X1PY
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥67.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥136.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥68.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥528m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥933m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥199.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥196.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥196.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥116.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥114.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥83.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥82.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥82.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥27.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.83 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.7 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.2 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥951m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥154m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥231m |
| Frontier Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.0bn |
| Frontier Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.0bn |
| Frontier Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥65m |
| Frontier Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥603m |
| Life Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.1bn |
| Life Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.0bn |
| Life Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥153m |
| Life Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Marine And Energy Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥9.3bn |
| Marine And Energy Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.3bn |
| Marine And Energy Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Marine And Energy Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Powertrain Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥35.7bn |
| Powertrain Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥35.4bn |
| Powertrain Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥248m |
| Powertrain Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥67.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥66.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥467m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥68.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥67.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥622m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥8.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥854m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥303m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥180m |
| Frontier Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥11.8bn |
| Frontier Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥11.8bn |
| Frontier Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥49m |
| Frontier Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥1.2bn |
| Life Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.7bn |
| Life Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| Life Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥147m |
| Life Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Marine And Energy Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.6bn |
| Marine And Energy Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.6bn |
| Marine And Energy Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9m |
| Marine And Energy Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Powertrain Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥36.9bn |
| Powertrain Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥36.6bn |
| Powertrain Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥244m |
| Powertrain Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥68.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥67.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥451m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥69.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥68.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥754m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 542
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)神 野 敦 生 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)後 藤 泰 彦 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 68432000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 67596000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 136303000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 2620000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 3315000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 6820000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 528000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 1682000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2720000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 5309000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 2394000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 6386000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 82476000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 83266000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 82095000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 196478000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 199651000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 196656000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 11.20 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 35.83 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 57.70 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.369 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.372 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.370 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 5232000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 5445000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 10924000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -6081000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -3682000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -8390000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -1991000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 1049000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2391000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 22886000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 27480000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 25019000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 47520253 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 47520253 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 47520253 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 47520253 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 4793000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1008 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |