Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥55.5bn2025-01-01 → 2025-06-30Cons.Net sales
Revenue¥125.5bn2024-01-01 → 2024-12-31Cons.Net sales (5-year summary)
Revenue¥62.2bn2024-01-01 → 2024-06-30Cons.Net sales
Operating income¥2.7bn2025-01-01 → 2025-06-30Cons.Operating income
Operating income¥1.8bn2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income¥3.7bn2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥6.5bn2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax¥3.2bn2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥2.1bn2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥2.6bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.5bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income¥2.7bn2025-01-01 → 2025-06-30Cons.Profit loss
Net income¥1.4bn2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥121.1bnat 2025-06-30Cons.Assets
Total assets¥130.1bnat 2024-12-31Cons.Assets
Total assets¥127.2bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥49.5bnat 2025-06-30Cons.Liabilities
Total liabilities¥59.1bnat 2024-12-31Cons.Liabilities
Net assets / equity¥71.7bnat 2025-06-30Cons.Net assets
Net assets / equity¥71.0bnat 2024-12-31Cons.Net assets
Net assets / equity¥68.0bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥12.0bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥12.6bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥12.0bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥12.6bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥9.8bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥8.9bnat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow−¥2.1bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥11.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥2.8bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥496m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.1bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥272025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.482024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.372024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio58.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 470
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember5031000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0522
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember4326000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0449
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember3668000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0381
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember1353000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0140
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember1042000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0108
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember988000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0102
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember670000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0069
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember659000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0068
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember644000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0066
Number of shares heldCurrentQuarterInstant77177000
Shareholding ratioCurrentQuarterInstant0.8018
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember181500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember96198700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember961987
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember50941
Number of shares issued shares voting rightsCurrentQuarterInstant96431141
Number of voting rights issued shares voting rightsCurrentQuarterInstant961987
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member181500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member181500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.00188
Number of shares held in own name treasury shares etcCurrentQuarterInstant181500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant181500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.00188
Cash and depositsPrior1YearInstant12642000000JPY
Cash and depositsCurrentQuarterInstant11991000000JPY
Notes and accounts receivable tradePrior1YearInstant16606000000JPY
Notes and accounts receivable tradeCurrentQuarterInstant13523000000JPY
Electronically recorded monetary claims operating caPrior1YearInstant19000000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant17000000JPY
Merchandise and finished goodsPrior1YearInstant1888000000JPY
Merchandise and finished goodsCurrentQuarterInstant1924000000JPY
Work in processPrior1YearInstant3210000000JPY
Work in processCurrentQuarterInstant4327000000JPY
Raw materials and suppliesPrior1YearInstant3668000000JPY
Raw materials and suppliesCurrentQuarterInstant3574000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass