Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥125.5bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥145.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥135.5bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥125.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥113.9bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥4.9bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥7.4bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥6.5bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥8.1bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥5.4bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.5bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.0bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.9bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥9.8bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥4.5bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.8bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.4bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.0bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.6bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥7.9bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥130.1bnat 2024-12-31Cons.Assets
Total assets¥129.4bnat 2023-12-31Cons.Assets
Total assets¥125.9bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥112.5bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥109.6bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥59.1bnat 2024-12-31Cons.Liabilities
Total liabilities¥64.7bnat 2023-12-31Cons.Liabilities
Net assets / equity¥71.0bnat 2024-12-31Cons.Net assets
Net assets / equity¥64.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥55.0bnat 2022-12-31dCons.Net assets
Net assets / equity¥49.5bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥44.5bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥12.6bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥8.9bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥12.6bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥8.9bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.4bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥11.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥13.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥13.0bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.2bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.9bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.7bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.4bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.482024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.532023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.022022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.442021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.732020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥728.29at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥666at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥565.32at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥508.97at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥453.15at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio53.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.1%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE6.7%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE13.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE8.6%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE8.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE6.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees2,930at 2024-12-31Cons.Number of employees
Employees3,163at 2023-12-31Cons.Number of employees
Employees3,521at 2022-12-31dCons.Number of employees
Employees3,519at 2021-12-31dCons.Number of employees
Employees3,602at 2020-12-31dCons.Number of employees
Revenue¥87.0bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥101.9bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥94.3bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥94.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥89.3bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥3.9bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥2.9bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥4.1bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥3.1bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.7bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.3bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.5bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥5.9bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥3.4bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥4.1bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥2.0bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥3.2bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥90.4bnat 2024-12-31StandaloneAssets
Total assets¥92.3bnat 2023-12-31StandaloneAssets
Total assets¥92.2bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥86.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥90.1bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥42.5bnat 2024-12-31StandaloneLiabilities
Total liabilities¥46.7bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥47.9bnat 2024-12-31StandaloneNet assets
Net assets / equity¥45.6bnat 2023-12-31StandaloneNet assets
Net assets / equity¥42.5bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥40.2bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥37.9bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥35.652024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.362023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.232022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.642021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.182020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥498.17at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥474.52at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥442.14at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥418.17at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥394.59at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.4%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.1%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.1%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.3%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE9.2%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE4.9%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE8.5%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued96,363,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued96,334,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued96,292,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued96,292,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued96,292,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,485at 2024-12-31StandaloneNumber of employees
Employees1,521at 2023-12-31StandaloneNumber of employees
Employees1,740at 2022-12-31dStandaloneNumber of employees
Employees1,823at 2021-12-31dStandaloneNumber of employees
Employees1,742at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Automobile Suppliesreportable segmentcapex2024-01-01 → 2024-12-31¥60m
Automobile Suppliesreportable segmentdepreciation2024-01-01 → 2024-12-31¥84m
Automobile Suppliesreportable segmentemployeesat 2024-12-310 pure
Automobile Suppliesreportable segmentrevenue2024-01-01 → 2024-12-31¥5.0bn
Automobile Suppliesreportable segmentrevenue external2024-01-01 → 2024-12-31¥4.2bn
Automobile Suppliesreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥803m
Automobile Suppliesreportable segmentsegment profit2024-01-01 → 2024-12-31¥206m
Autopartsreportable segmentcapex2024-01-01 → 2024-12-31¥4.6bn
Autopartsreportable segmentdepreciation2024-01-01 → 2024-12-31¥5.9bn
Autopartsreportable segmentemployeesat 2024-12-312930 pure
Autopartsreportable segmentrevenue2024-01-01 → 2024-12-31¥121.3bn
Autopartsreportable segmentrevenue external2024-01-01 → 2024-12-31¥121.3bn
Autopartsreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥0
Autopartsreportable segmentsegment assetsat 2024-12-31¥130.1bn
Autopartsreportable segmentsegment profit2024-01-01 → 2024-12-31¥4.7bn
—segment totalemployeesat 2024-12-312930 pure
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥4.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥126.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥125.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-12-31¥803m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥130.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥4.9bn
Automobile Suppliesreportable segmentcapex2023-01-01 → 2023-12-31¥147m
Automobile Suppliesreportable segmentdepreciation2023-01-01 → 2023-12-31¥151m
Automobile Suppliesreportable segmentrevenue2023-01-01 → 2023-12-31¥9.8bn
Automobile Suppliesreportable segmentrevenue external2023-01-01 → 2023-12-31¥8.1bn
Automobile Suppliesreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥1.8bn
Automobile Suppliesreportable segmentsegment assetsat 2023-12-31¥7.1bn
Automobile Suppliesreportable segmentsegment profit2023-01-01 → 2023-12-31¥357m
Autopartsreportable segmentcapex2023-01-01 → 2023-12-31¥6.2bn
Autopartsreportable segmentdepreciation2023-01-01 → 2023-12-31¥5.7bn
Autopartsreportable segmentrevenue2023-01-01 → 2023-12-31¥137.8bn
Autopartsreportable segmentrevenue external2023-01-01 → 2023-12-31¥137.8bn
Autopartsreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥18m
Autopartsreportable segmentsegment assetsat 2023-12-31¥123.0bn
Autopartsreportable segmentsegment profit2023-01-01 → 2023-12-31¥7.1bn
Total Of Reportable Segments And Otherssegment totalcapex2023-01-01 → 2023-12-31¥6.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥5.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥147.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥145.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥130.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥7.4bn
Autopartsreportable segmentemployeesat 2024-12-311485 pure
—segment totalemployeesat 2024-12-311485 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,444
ItemContextValueUnit
Other iaCurrentYearInstant38000000JPY
Intangible assetsPrior1YearInstant123000000JPY
Intangible assetsCurrentYearInstant38000000JPY
Investment securitiesPrior1YearInstant2958000000JPY
Investment securitiesCurrentYearInstant3474000000JPY
Long term loans receivablePrior1YearInstant737000000JPY
Long term loans receivableCurrentYearInstant769000000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant10527000000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant12921000000JPY
Net defined benefit assetPrior1YearInstant1556000000JPY
Net defined benefit assetCurrentYearInstant2633000000JPY
Deferred tax assetsPrior1YearInstant4804000000JPY
Deferred tax assetsCurrentYearInstant3891000000JPY
Other ioaPrior1YearInstant1673000000JPY
Other ioaCurrentYearInstant1389000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-2000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-2000000JPY
Investments and other assetsPrior1YearInstant22255000000JPY
Investments and other assetsCurrentYearInstant25076000000JPY
Noncurrent assetsPrior1YearInstant62079000000JPY
Noncurrent assetsCurrentYearInstant63577000000JPY
AssetsPrior1YearInstant129417000000JPY
AssetsCurrentYearInstant130089000000JPY
Notes and accounts payable tradePrior1YearInstant15724000000JPY
Notes and accounts payable tradeCurrentYearInstant14091000000JPY
Electronically recorded obligations operating clPrior1YearInstant16956000000JPY
Electronically recorded obligations operating clCurrentYearInstant16554000000JPY
Short term loans payablePrior1YearInstant1150000000JPY
Short term loans payableCurrentYearInstant13000000JPY
Current portion of long term loans payablePrior1YearInstant920000000JPY
Current portion of long term loans payableCurrentYearInstant-JPY
Lease obligations clPrior1YearInstant640000000JPY
Lease obligations clCurrentYearInstant635000000JPY
Income taxes payablePrior1YearInstant1376000000JPY
Income taxes payableCurrentYearInstant1021000000JPY
Accrued expensesPrior1YearInstant5480000000JPY
Accrued expensesCurrentYearInstant6406000000JPY
Accounts payable otherPrior1YearInstant3770000000JPY
Accounts payable otherCurrentYearInstant3366000000JPY
Provision for bonusesPrior1YearInstant910000000JPY
Provision for bonusesCurrentYearInstant910000000JPY
Provision for directors bonusesPrior1YearInstant25000000JPY
Provision for directors bonusesCurrentYearInstant34000000JPY
Provision for product warrantiesPrior1YearInstant1764000000JPY
Provision for product warrantiesCurrentYearInstant973000000JPY
Other clPrior1YearInstant5191000000JPY
Other clCurrentYearInstant4075000000JPY
Current liabilitiesPrior1YearInstant53910000000JPY
Current liabilitiesCurrentYearInstant48082000000JPY
Lease obligations nclPrior1YearInstant3257000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass