Quarterly report · Q1
7244.TEDINET S100TF20
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥145.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥38.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥802m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥809m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥126.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥129.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥124.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥60.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥64.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥65.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥64.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥57.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.35 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.53 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.92 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥437m |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥93m |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥28.7bn |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥28.7bn |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥31.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥30.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥437m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥437m |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥81m |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥36.9bn |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥36.9bn |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥39.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥38.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥437m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on disposal of noncurrent assets ei | Prior1YTDDuration | 0 | JPY |
| Gain on disposal of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 0 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 73000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 34000000 | JPY |
| Business structure improvement expenses el | Prior1YTDDuration | 39000000 | JPY |
| Business structure improvement expenses el | CurrentYTDDuration | 23000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 113000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 58000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2838000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1455000000 | JPY |
| Income taxes | Prior1YTDDuration | 613000000 | JPY |
| Income taxes | CurrentYTDDuration | 646000000 | JPY |
| Profit loss | Prior1YTDDuration | 2224000000 | JPY |
| Profit loss | CurrentYTDDuration | 809000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 22000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 6000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2202000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 802000000 | JPY |
| Profit loss | Prior1YTDDuration | 2224000000 | JPY |
| Profit loss | CurrentYTDDuration | 809000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 21000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 182000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 124000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 37000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 64000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 185000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 705000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 405000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 916000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2630000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1725000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2600000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1691000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 29000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 33000000 | JPY |
| Electronically recorded monetary claims discounted current assets | Prior1YearInstant | 2116000000 | JPY |
| Electronically recorded monetary claims discounted current assets | CurrentQuarterInstant | 1582000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02177-000AutopartsReportableSegmentsMember | 36880000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02177-000AutomobileSuppliesReportableSegmentsMember | 1929000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 38809000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02177-000AutopartsReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02177-000AutomobileSuppliesReportableSegmentsMember | 437000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 437000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02177-000AutopartsReportableSegmentsMember | 36880000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02177-000AutomobileSuppliesReportableSegmentsMember | 2366000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 39247000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02177-000AutopartsReportableSegmentsMember | 2864000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |